| Revenue | DKK 10,4M | -45% |
| EBITDA | DKK -4,2M | -453% |
| Net profit | DKK -3M | -342% |
| Total assets | DKK 10,9M | -31% |
| Equity | DKK 7,9M | -28% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | 22.564 | 19.083 | 10.430 |
| Staff expenses | -11.646 | -8.524 | -6.748 |
| EBITDA | 3.819 | 1.190 | -4.200 |
| Depreciation & amort. | -77 | -67 | -29 |
| EBIT | 3.742 | 1.123 | -4.229 |
| Net financials | -12 | -91 | 139 |
| Profit before tax | 3.730 | 1.032 | -4.089 |
| Tax | 1.134 | -222 | -1.057 |
| Net profit | 2.596 | 1.254 | -3.032 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 15.905 | 15.690 | 10.885 |
| Equity | 9.718 | 10.972 | 7.940 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 3.213 | 1.967 | 2.000 |
| Total debt | 3.213 | 1.967 | 2.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Unofficial title | Unofficial title | 2023 | — | — |
MM Management | Management | 2011 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
IB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WSP Danmark A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bunch | Unofficial title | 0 companies |
| Marianne Madsen | Management | 0 companies |
| Michael Mørch | Chief Executive Officer | 0 companies |
| Rene Moustgaard Kræmer | Chief Executive Officer | 0 companies |
| Inooraq Brandt | Management | 0 companies |
| Ingeborg Nordviken Kristiansen | Board of Directors | 0 companies |
| Haukur Oskarsson | Board of Directors | 0 companies |
| Søren Olsen Damgaard | Board of Directors | 0 companies |
| Carsten Thorndal Pedersen | Board of Directors | 0 companies |
| Dan Lyngholm Sørensen | Board of Directors | 0 companies |
| Jesper Nybo Andersen | Chairman | 0 companies |
| Per Christensen | Chairman | 0 companies |
| Mogens Kammersgård Johansen | Board of Directors | 0 companies |
| Jan Magnus Meyer | Board of Directors | 0 companies |
| Per Møller-Jensen | Chairman | 0 companies |