| Revenue | DKK 22,8M | +115% |
| EBITDA | DKK 20,9M | +106% |
| Net profit | DKK 15,9M | +105% |
| Total assets | DKK 149,5M | +9% |
| Equity | DKK 46,5M | +123% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -241 | 3.165 | 85 | 10.594 | 22.764 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -351 | 3.188 | 59 | 10.107 | 20.850 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -351 | 3.188 | 59 | 10.107 | 20.850 |
| Net financials | -12 | -9 | 123 | 496 | 838 |
| Profit before tax | -363 | 3.179 | 182 | 10.603 | 21.688 |
| Tax | -112 | 130 | 46 | 2.810 | 5.747 |
| Net profit | -251 | 3.049 | 136 | 7.793 | 15.941 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.877 | 8.325 | 5.843 | 136.950 | 149.541 |
| Equity | 5.226 | 8.275 | 5.761 | 20.873 | 46.472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 651 | 50 | 82 | 110.628 | 88.495 |
| Total debt | 651 | 50 | 82 | 110.628 | 88.495 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2011 – 2020 | |
| Board of Directors | 2011 – 2014 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Andreassen | Management | 0 companies |
| Mogens Vedel Hestbæk | Board of Directors | 0 companies |
| Kurt Peter Carlsen | Board of Directors | 0 companies |
| Christian Lundhus Larsson | Board of Directors | 0 companies |
| Lars Carlsen | Board of Directors | 0 companies |
| Thomas Kofod Bentsen | Chairman | 0 companies |
| Ole Steen Christensen | Board of Directors | 0 companies |
| Nicolai Schultz | Chairman | 0 companies |