| Revenue | DKK 347K | +184% |
| EBITDA | DKK 347K | +454% |
| Net profit | DKK 437K | +752% |
| Total assets | DKK 1,5M | +78% |
| Equity | DKK 1,1M | +63% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 364 | 362 | 361 | 329 | 324 | 316 | 304 | 316 | 274 | 354 | 351 | 349 | 122 | 347 |
| Staff expenses | -300 | -240 | -240 | -240 | -240 | -240 | -240 | -240 | -240 | -240 | -240 | -240 | -220 | -0 |
| EBITDA | 46 | 103 | 106 | 66 | 84 | 76 | 64 | 76 | 34 | 114 | 111 | 109 | -98 | 347 |
| Depreciation & amort. | 71 | -71 | 71 | -85 | -64 | -64 | -64 | -64 | -17 | -64 | -64 | -72 | -72 | -35 |
| EBIT | -25 | 32 | 35 | -19 | 20 | 12 | 0 | 12 | 17 | 50 | 47 | 37 | -170 | 311 |
| Net financials | 105 | 102 | 120 | 101 | 92 | 87 | -8 | 122 | 27 | 162 | -25 | -914 | 103 | -40 |
| Profit before tax | 80 | 134 | 156 | 82 | 112 | 385 | -8 | 134 | 44 | 213 | 22 | -876 | -67 | 271 |
| Tax | 19 | 27 | 29 | 10 | 25 | 142 | 11 | 44 | 14 | 61 | 19 | 57 | -0 | -165 |
| Net profit | 61 | 107 | 127 | 72 | 87 | 242 | -20 | 91 | 30 | 152 | 3 | -934 | -67 | 437 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.873 | 5.445 | 5.026 | 4.391 | 4.040 | 3.695 | 3.317 | 3.196 | 2.997 | 2.941 | 2.699 | 1.553 | 860 | 1.526 |
| Equity | 5.355 | 4.902 | 4.468 | 3.981 | 3.718 | 3.610 | 3.240 | 3.119 | 2.876 | 2.801 | 2.575 | 1.406 | 695 | 1.131 |
| Long-term debt | 205 | 242 | 290 | 197 | 124 | 65 | 57 | 57 | 64 | 111 | 57 | 105 | 57 | 0 |
| Short-term debt | 44 | 55 | 47 | 20 | 19 | 20 | 20 | 20 | 57 | 29 | 67 | 42 | 108 | 395 |
| Total debt | 249 | 296 | 337 | 217 | 143 | 84 | 76 | 76 | 121 | 139 | 124 | 147 | 165 | 395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2024 | — | — |
NS Founder | Founder | 1988 | — | — |
RB Founder | Founder | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOSEHØJ HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Michael Bengtsson | Management | 0 companies |
| Niels Søren Pedersen | Founder | 0 companies |
| Rolf Bülow | Founder | 0 companies |
| Ulla Sylvest | Board of Directors | 0 companies |
| Erik Nyborg | Board of Directors | 0 companies |
| Cecilie Bengtsson Myralf | Board of Directors | 0 companies |
| Vibeke Ulrik Pedersen | Board of Directors | 0 companies |
| Hanne Bengtsson | Board of Directors | 0 companies |