| Revenue | DKK 547K | -28% |
| EBITDA | DKK 8K | -97% |
| Net profit | DKK 54K | -79% |
| Total assets | DKK 2,9M | +4% |
| Equity | DKK 2,6M | +2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.860 | 888 | 1.541 | 761 | 547 |
| Staff expenses | -1.589 | -818 | -1.103 | -485 | -540 |
| EBITDA | 135 | 70 | 440 | 278 | 8 |
| Depreciation & amort. | -0 | -3 | -3 | -3 | -3 |
| EBIT | 135 | 68 | 437 | 275 | 5 |
| Net financials | -7 | 27 | 43 | 58 | 66 |
| Profit before tax | 128 | 94 | 481 | 333 | 71 |
| Tax | 25 | 25 | 110 | 79 | 17 |
| Net profit | 103 | 69 | 371 | 254 | 54 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.665 | 2.437 | 2.996 | 2.752 | 2.855 |
| Equity | 2.219 | 2.174 | 2.427 | 2.559 | 2.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 436 | 248 | 555 | 179 | 229 |
| Total debt | 436 | 248 | 555 | 179 | 229 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Founder | Founder | 1988 |
| Former (7) | ||
| Audit | 1988 – 1994 | |
PM Management | Management | 1988 – 1992 |
KS Management | Management | 1988 – 1993 |
SP Management | Management | 1992 – 1993 |
JB Management | Management | 1988 – 1991 |
HS Audit | Audit | 1988 – 1992 |
BL Audit | Audit | 1988 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Arne Angelo Svendsen Due | Audit | 0 companies |
| Paul Mathiasen Leth | Management | 0 companies |
| Kirsten Sjeldan | Management | 0 companies |
| Adalena Bundgaard | Founder | 0 companies |
| Svend Petersen | Management | 0 companies |
| Jørgen Bundgaard | Management | 0 companies |
| Henrik Søeborg | Audit | 0 companies |
| Bodil Liisberg Bagh | Audit | 0 companies |
| Jacob Holst Mørk | Board of Directors | 0 companies |
| Dorte Misser Ludvigsen | Chairman | 0 companies |