| Revenue | DKK 38M | +32% |
| EBITDA | DKK 13,2M | +114% |
| Net profit | DKK 10,2M | +129% |
| Total assets | DKK 96,1M | -7% |
| Equity | DKK 55,3M | +22% |
| Employees | 77 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21.716 | 18.018 | 20.927 | 28.883 | 37.990 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.744 | 1.297 | 2.479 | 6.147 | 13.180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.744 | 1.297 | 2.479 | 6.147 | 13.180 |
| Net financials | -44 | -42 | 120 | -416 | -115 |
| Profit before tax | 6.700 | 1.254 | 2.598 | 5.731 | 13.065 |
| Tax | 1.589 | 278 | 583 | 1.284 | 2.901 |
| Net profit | 5.111 | 976 | 2.015 | 4.447 | 10.164 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 68.435 | 77.152 | 71.368 | 103.033 | 96.134 |
| Equity | 47.738 | 38.714 | 40.729 | 45.176 | 55.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.773 | 37.255 | 28.372 | 53.441 | 36.207 |
| Total debt | 17.773 | 37.255 | 28.372 | 53.441 | 36.207 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MA Management | Management | 2025 |
LD Chief Executive Officer | Chief Executive Officer | 2025 |
EM Founder | Founder | 1988 |
LK Founder | Founder | 1988 |
KO Founder | Founder | 1988 |
| Former (5) | ||
SS Management | Management | 2009 – 2025 |
JO Management | Management | 1988 – 1993 |
TO Management | Management | 2002 – 2005 |
KH Management | Management | 1988 – 1994 |
PB Management | Management | 2005 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2008 | |
| Deputy Chairman | 2009 | |
| Board of Directors | 2019 | |
| Board of Directors | 2016 | |
| Board of Directors | 2022 | |
| Former (8) | ||
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 1988 – 1992 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 1988 – 1991 | |
| Chairman | 2002 – 2008 | |
| Board of Directors | 2002 – 2013 | |
| Deputy Chairman | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 90–99.99% | 2014 | |
| Company | 10–14.99% | 0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Sonne | Management | 0 companies |
| Jens Ole Busborg | Management | 0 companies |
| Thomas Osbar | Management | 0 companies |
| Knud Hansen | Management | 0 companies |
| Mads Agerholm | Management | 0 companies |
| Lone Ditmer Kristensen | Chief Executive Officer | 0 companies |
| Peter Brahe | Management | 0 companies |
| Erik Møller | Founder | 0 companies |
| Leif Knudsen | Founder | 0 companies |
| Knud Ove Hyldgaard Madsen | Founder | 0 companies |
| Lars Martens Clausen | Chairman | 0 companies |
| Anne Marie Mau | Deputy Chairman | 0 companies |
| Poul Krog Sørensen | Board of Directors | 0 companies |
| Jakob Høgsgaard | Board of Directors | 0 companies |
| Jens Seehusen Christensen | Board of Directors | 0 companies |
| Jens Bukholt Kirkegaard | Board of Directors | 0 companies |
| Jørgen Zartov | Board of Directors | 0 companies |
| Brian Møller Dyrholm Pedersen | Board of Directors | 0 companies |
| Ole Sommer Sørensen | Board of Directors | 0 companies |
| Johannes Jensen | Chairman | 0 companies |
| Jakob Køser Bressendorf | Board of Directors | 0 companies |
| Helle Mau Jensen | Board of Directors | 0 companies |
| Peder Mohr Jensen | Deputy Chairman | 0 companies |