| Revenue | DKK -15K | +3% |
| EBITDA | DKK -15K | -3% |
| Net profit | DKK 38K | -81% |
| Total assets | DKK 3M | -4% |
| Equity | DKK 2,9M | -5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -146 | — | — | — | — | — | — | -13 | -13 | -14 | -14 | -14 | -15 |
| Staff expenses | -62 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -77 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -13 | -14 | -14 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -77 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -13 | -14 | -14 | -14 | -15 |
| Net financials | -252 | 0 | 0 | 0 | 0 | 0 | -100 | 156 | 50 | 218 | -233 | 215 | 53 |
| Profit before tax | -313 | 0 | 0 | 0 | 0 | 0 | -100 | 143 | 37 | 204 | -247 | 200 | 38 |
| Tax | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -3 | -3 | -0 | -0 | -0 |
| Net profit | -294 | 0 | 0 | 0 | 0 | 0 | -100 | 147 | 40 | 207 | -247 | 200 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.918 | 0 | 0 | 0 | 0 | 0 | 3.489 | 3.391 | 3.298 | 3.381 | 3.009 | 3.076 | 2.953 |
| Equity | 2.710 | 0 | 0 | 0 | 0 | 0 | 3.375 | 3.322 | 3.252 | 3.346 | 2.985 | 3.035 | 2.873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -209 | 0 | 0 | 0 | 0 | 0 | 114 | 69 | 46 | 35 | 24 | 41 | 80 |
| Total debt | -209 | 0 | 0 | 0 | 0 | 0 | 114 | 69 | 46 | 35 | 24 | 41 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Founder | Founder | 1988 | — | — |
EM Management | Management | 1988 | — | — |
EM Founder | Founder | 1988 | — | — |
PL Founder | Founder | 1988 | — | — |
HJ Founder | Founder | 1988 | — | — |
PR Founder | Founder | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Dyhrberg Nychel | Founder | 0 companies |
| Ernst Meldgaard Henriksen | Management | 0 companies |
| Erik Morild Møller | Founder | 0 companies |
| Palle Lund Nielsen | Founder | 0 companies |
| Hans Jørgen Østergaard | Founder | 0 companies |
| Poul Rou | Founder | 0 companies |