| Revenue | DKK 559M | +5% |
| EBITDA | DKK 107,6M | +3% |
| Net profit | DKK 50,7M | -10% |
| Total assets | DKK 539,2M | +4% |
| Equity | DKK 359,7M | +0% |
| Employees | 390 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40.721 | 46.700 | 52.202 | 53.691 | 377.278 | 409.101 | 437.771 | 436.008 | 436.431 | 391.120 | 444.520 | 531.087 | 558.999 |
| Staff expenses | -86.508 | -95.551 | -105.509 | -133.546 | -156.346 | -174.767 | -171.758 | -168.868 | -158.275 | -145.772 | -173.310 | -206.592 | -226.075 |
| EBITDA | 38.725 | 34.325 | 36.271 | 43.445 | 59.183 | 56.117 | 80.486 | 93.030 | 89.472 | 55.909 | 82.718 | 104.899 | 107.643 |
| Depreciation & amort. | -19.355 | -17.944 | -16.901 | -24.303 | -29.818 | -33.123 | -39.581 | -40.771 | -35.643 | -34.813 | -37.718 | -31.388 | -39.859 |
| EBIT | 19.370 | 16.381 | 19.370 | 19.142 | 29.365 | 22.994 | 40.905 | 52.259 | 53.829 | 21.096 | 45.000 | 73.511 | 67.784 |
| Net financials | 1.259 | 4.394 | 7.637 | -395 | 539 | -271 | -642 | -1.640 | 2.155 | -392 | 1.964 | -805 | -2.353 |
| Profit before tax | 20.591 | 23.344 | 30.523 | 23.796 | 30.803 | 25.917 | 42.114 | 50.911 | 58.670 | 23.256 | 46.964 | 72.707 | 65.431 |
| Tax | 5.041 | 5.507 | 7.202 | 5.010 | 6.498 | 5.576 | 9.077 | 12.443 | 12.656 | 5.256 | 9.833 | 16.533 | 14.774 |
| Net profit | 15.549 | 17.838 | 23.321 | 18.786 | 24.306 | 20.341 | 33.036 | 38.469 | 46.014 | 18.000 | 37.131 | 56.174 | 50.657 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 325.099 | 336.820 | 365.974 | 390.337 | 417.958 | 438.325 | 501.387 | 491.218 | 473.827 | 423.923 | 448.452 | 517.746 | 539.153 |
| Equity | 243.107 | 261.051 | 284.374 | 253.143 | 277.435 | 297.729 | 330.672 | 329.139 | 350.329 | 278.416 | 303.927 | 360.054 | 359.733 |
| Long-term debt | 35.968 | 33.536 | 32.070 | 78.445 | 67.993 | 57.914 | 47.858 | 51.383 | 39.762 | 76.093 | 59.396 | 43.727 | 65.893 |
| Short-term debt | 45.507 | 42.149 | 47.888 | 57.968 | 71.159 | 80.180 | 120.576 | 108.085 | 81.970 | 68.567 | 85.129 | 113.578 | 112.067 |
| Total debt | 81.475 | 75.685 | 79.958 | 136.413 | 139.152 | 138.094 | 168.434 | 159.468 | 121.732 | 144.660 | 144.525 | 157.305 | 177.960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 1988 | — | — |
KP Founder | Founder | 1988 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
OT Management | Management | 1988 | — | — |
BO Founder | Founder | 1988 | — | — |
RD Audit | Audit | 1988 | — | — |
LV Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
CT Management | Management | 1998 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.O.J.HOLDING A/S | Company | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Erik Møller | Management | 0 companies |
| Kaj Poul Munksø | Founder | 0 companies |
| Kurt Ove Dowhan Rath | Chief Executive Officer | 0 companies |
| Ove Toftbjerg Jensen | Management | 0 companies |
| Bent Orla Jørgensen | Founder | 0 companies |
| REVISION DANMARK | Audit | 0 companies |
| Lars Vestergaard | Chief Executive Officer | 0 companies |
| Claus Teilmann Reenberg | Management | 0 companies |
| Jens Nordestgaard Andersen | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Sys Agnes Rovsing | Board of Directors | 0 companies |
| Anne Lise Schjeldal | Deputy Chairman | 0 companies |
| Claus Kjær Poulsen | Chairman | 0 companies |