| Revenue | DKK 163K | -9% |
| EBITDA | DKK -110K | +5% |
| Net profit | DKK -82K | +46% |
| Total assets | DKK 718K | -30% |
| Equity | DKK 402K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 755 | 59 | 1.354 | 120 | 744 | 651 | 621 | 516 | 532 | 364 | 591 | 233 | 179 | 163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -223 | -870 | 620 | -801 | -113 | -229 | 14 | -12 | 158 | -36 | 228 | -180 | -116 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -223 | -870 | 620 | -801 | -113 | -229 | 14 | -12 | 158 | -36 | 228 | -180 | -116 | -110 |
| Net financials | 32 | 24 | 49 | 12 | -7 | 10 | -4 | -22 | -11 | -1 | 7 | 4 | 17 | 13 |
| Profit before tax | -191 | -847 | 669 | -789 | -120 | -219 | 9 | -34 | 147 | -37 | 235 | -176 | -99 | -97 |
| Tax | 33 | -14 | 1 | -281 | -25 | -47 | 2 | -8 | 33 | -43 | 52 | -3 | 53 | -15 |
| Net profit | -225 | -832 | 668 | -508 | -94 | -172 | 7 | -26 | 114 | 6 | 182 | -173 | -151 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.040 | 1.988 | 2.593 | 1.664 | 1.656 | 1.445 | 1.596 | 1.247 | 1.146 | 1.181 | 1.129 | 833 | 1.023 | 718 |
| Equity | 2.210 | 1.281 | 1.851 | 1.243 | 1.048 | 876 | 782 | 755 | 870 | 776 | 959 | 636 | 484 | 402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 830 | 707 | 742 | 421 | 608 | 570 | 815 | 491 | 276 | 405 | 170 | 197 | 538 | 316 |
| Total debt | 830 | 707 | 742 | 421 | 608 | 570 | 815 | 491 | 276 | 405 | 170 | 197 | 538 | 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 1988 | — | — |
ET | Audit | 1988 | — | — |
LS Management | Management | 2001 | — | — |
AH Management | Management | 1988 | — | — |
EN Audit | Audit | 1988 | — | — |
PE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Kyhn | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Lis Sørensen | Management | 0 companies |
| Axel Holm | Management | 0 companies |
| Erik Nexøe | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |