| Revenue | DKK 3M | -16% |
| EBITDA | DKK 117K | -88% |
| Net profit | DKK -1,6M | -520% |
| Total assets | DKK 29,5M | -8% |
| Equity | DKK 23,3M | -6% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 861 | 10.879 | 3.521 | 2.962 |
| Staff expenses | -1.140 | -3.432 | -2.512 | -2.845 |
| EBITDA | -279 | 7.447 | 1.009 | 117 |
| Depreciation & amort. | 241 | 2.323 | 2.351 | 2.325 |
| EBIT | -520 | 5.123 | -1.342 | -2.208 |
| Net financials | -2.568 | -95 | 138 | 106 |
| Profit before tax | -3.089 | 5.029 | -1.204 | -2.102 |
| Tax | -775 | 1.109 | -944 | -494 |
| Net profit | -2.314 | 3.920 | -259 | -1.608 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 36.822 | 34.268 | 31.895 | 29.454 |
| Equity | -16.703 | 25.217 | 24.958 | 23.350 |
| Long-term debt | 215 | 174 | 129 | 81 |
| Short-term debt | 46.131 | 1.702 | 766 | 494 |
| Total debt | 46.346 | 1.875 | 895 | 575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2010 | — | — |
ET | Audit | 1988 | — | — |
OR Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
KS Management | Management | 1988 | — | — |
AS Management | Management | 2005 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOL OG STRAND FERIEHUSUDLEJNING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Skov Madsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Ole Rasmussen | Chief Executive Officer | 0 companies |
| Karsten Skov | Management | 0 companies |
| Allan Schousen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Kaj Frederiksen | Chairman | 0 companies |
| Henry Meyhoff | Chairman | 0 companies |
| Liv Karin Schousen | Board of Directors | 0 companies |
| Hans Erik Schousen | Board of Directors | 0 companies |
| Mogens Raalskov Petersen | Board of Directors | 0 companies |
| Kjeld Andersen | Board of Directors | 0 companies |