| Revenue | DKK 21,7M | -20% |
| EBITDA | DKK 9,4M | -39% |
| Net profit | DKK 3,8M | -58% |
| Total assets | DKK 76,8M | +1% |
| Equity | DKK 44M | +4% |
| Employees | 78 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40.601 | 45.947 | 46.545 | 17.388 | 18.619 | 21.883 | 20.889 | 21.041 | 29.694 | 34.885 | 27.044 | 21.654 |
| Staff expenses | -13.103 | -15.585 | -0 | -0 | -21.922 | -0 | -25.282 | -0 | -29.706 | -34.000 | -28.259 | -30.405 |
| EBITDA | 6.196 | 6.205 | 4.951 | 10.218 | 11.311 | 12.917 | 12.501 | 12.792 | 19.032 | 21.802 | 15.458 | 9.369 |
| Depreciation & amort. | -2.699 | -2.478 | -2.752 | -3.403 | -3.482 | -3.300 | -3.306 | -4.231 | -3.939 | -3.364 | -3.084 | -3.493 |
| EBIT | 3.497 | 3.727 | 2.200 | 6.815 | 7.829 | 9.617 | 9.195 | 8.561 | 15.093 | 18.438 | 12.375 | 5.876 |
| Net financials | -648 | -455 | -548 | -531 | -774 | -553 | -590 | -715 | -709 | -945 | -900 | -1.046 |
| Profit before tax | 2.848 | 3.272 | 1.652 | 6.285 | 7.054 | 9.064 | 8.605 | 7.846 | 14.385 | 17.493 | 11.474 | 4.831 |
| Tax | 509 | 788 | 391 | 1.392 | 1.556 | 2.005 | 1.919 | 1.725 | 3.197 | 3.893 | 2.543 | 1.078 |
| Net profit | 2.339 | 2.485 | 1.260 | 4.892 | 5.498 | 7.059 | 6.686 | 6.121 | 11.188 | 13.601 | 8.931 | 3.753 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.168 | 33.541 | 38.214 | 42.278 | 46.382 | 54.126 | 56.335 | 57.928 | 82.607 | 82.964 | 76.104 | 76.793 |
| Equity | 10.256 | 11.241 | 11.139 | 15.037 | 16.591 | 18.632 | 20.151 | 21.207 | 27.532 | 33.603 | 42.207 | 43.960 |
| Long-term debt | 7.057 | 6.653 | 9.956 | 12.278 | 12.516 | 13.388 | 18.371 | 16.994 | 15.535 | 14.487 | 11.260 | 15.827 |
| Short-term debt | 12.415 | 14.086 | 15.525 | 13.241 | 15.427 | 20.283 | 15.850 | 17.763 | 37.267 | 32.355 | 19.711 | 13.894 |
| Total debt | 19.472 | 20.739 | 25.480 | 25.519 | 27.943 | 33.672 | 34.221 | 34.756 | 52.803 | 46.842 | 30.971 | 29.721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Deputy | Deputy | 2008 | — | — |
OF Management | Management | 1993 | — | — |
JC Founder | Founder | 1988 | — | — |
GH Management | Management | 1988 | — | — |
KM Management | Management | 1999 | — | — |
AF Deputy | Deputy | 2004 | — | — |
AS Founder | Founder | 1988 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CS Founder | Founder | 1988 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AJ Deputy | Deputy | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Novedo Danmark OpCo ApS | Company | 100.0% | 100.0% | 2023 |
Flyer Holding ApS | Company | 100.0% | 100.0% | 2017 |
KELD T. LAURITSEN HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Serdar Turan | Deputy | 0 companies |
| Olav Fredslund Jensen | Management | 0 companies |
| Jørn Christensen | Founder | 0 companies |
| Gunner Hartvig Duelund | Management | 0 companies |
| Kurt Mikael Aagaard Hansen | Management | 0 companies |
| Allan Folkmann | Deputy | 0 companies |
| Anni Stylsvig Jensen | Founder | 0 companies |
| Kristian Flittner Snoghøj | Chief Executive Officer | 0 companies |
| Henrik Miltz | Chief Executive Officer | 0 companies |
| Claus Søgaard-Christensen | Founder | 0 companies |
| Morten Petri Lauritsen | Chief Executive Officer | 0 companies |
| Aage Jensen | Deputy | 0 companies |
| Per-Johan Christer Dahlgren | Board of Directors | 0 companies |
| Poul Carlsen Hyldgaard | Board of Directors | 0 companies |
| Jan Ledegaard | Board of Directors | 0 companies |
| Keld Toft Lauritsen | Chairman | 0 companies |
| Carl Martin Elm | Board of Directors | 0 companies |
| Christen Lauritz Galsgaard | Chairman | 0 companies |
| Ivan Kallesøe | Board of Directors | 0 companies |
| Frank Barbarus | Board of Directors | 0 companies |
| Gustav Axel Erik Nilsson | Board of Directors | 0 companies |
| Ulf Jonas Söderkvist | Board of Directors | 0 companies |
| Vilhelm Hvid | Board of Directors | 0 companies |
| Mogens Wejs Hansen | Board of Directors | 0 companies |
| Connie Marie Udengaard | Board of Directors | 0 companies |
| Torben Axelsen | Chairman | 0 companies |
| Mogens Hjort Heinsen | Board of Directors | 0 companies |