| Revenue | DKK -33K | +11% |
| EBITDA | DKK -35K | -16% |
| Net profit | DKK -44K | -164% |
| Total assets | DKK 619K | +4% |
| Equity | DKK 59K | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -1 | 3 | -1 | 6 | 6 | 2 | -15 | -21 | -33 | -42 | -28 | -30 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -1 | 13 | -1 | 6 | 6 | 2 | -15 | -21 | -33 | -42 | -28 | -30 | -35 |
| Depreciation & amort. | 12 | 23 | -5 | -18 | -8 | -21 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -24 | 8 | -19 | -2 | -15 | -4 | -15 | -21 | -33 | -42 | -28 | -30 | -35 |
| Net financials | -13 | 11 | -14 | 23 | 36 | -94 | -24 | -9 | -25 | 81 | 43 | -39 | 98 | -9 |
| Profit before tax | -9 | -6 | 8 | 4 | 33 | -109 | -28 | -25 | -47 | 47 | 0 | -66 | 68 | -44 |
| Tax | 4 | 3 | 2 | 1 | 8 | -24 | -6 | -5 | -9 | 10 | 0 | 36 | -0 | -0 |
| Net profit | -13 | -10 | 7 | 3 | 25 | -85 | -22 | -19 | -37 | 37 | 0 | -103 | 68 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 590 | 572 | 334 | 391 | 453 | 401 | 383 | 376 | 377 | 450 | 519 | 484 | 593 | 619 |
| Equity | 252 | 242 | 236 | 239 | 264 | 179 | 157 | 138 | 100 | 137 | 137 | 35 | 103 | 59 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 338 | 330 | -98 | 152 | 189 | 222 | 226 | 239 | 277 | 312 | 382 | 449 | 490 | 560 |
| Total debt | 338 | 330 | -98 | 152 | 189 | 222 | 226 | 239 | 277 | 312 | 382 | 449 | 490 | 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1988 | — | — |
| Audit | 1988 | — | — | |
| Audit | 1988 | — | — | |
AE Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Steffen Frederik Høgsted Grønborg | Audit | 0 companies |
| Revisionsfirmaet A. Langkilde Larsen | Audit | 0 companies |
| Anni Elisabeth Kromann | Management | 0 companies |