| Revenue | DKK 1,5M | -8% |
| EBITDA | DKK 202K | -60% |
| Net profit | DKK -2,5M | -4187% |
| Total assets | DKK 5,5M | -13% |
| Equity | DKK -10M | -34% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.795 | 1.641 | 1.901 | 1.653 | 1.513 |
| Staff expenses | -747 | -948 | -1.289 | -1.145 | -1.311 |
| EBITDA | 1.048 | 693 | 612 | 508 | 202 |
| Depreciation & amort. | -566 | -576 | -334 | -332 | -330 |
| EBIT | 482 | 117 | 278 | 176 | -128 |
| Net financials | -139 | -81 | -77 | -94 | -2.416 |
| Profit before tax | 325 | 18 | 181 | 62 | -2.543 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 325 | 18 | 181 | 62 | -2.543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 5.845 | 5.756 | 6.491 | 6.304 | 5.484 |
| Equity | -7.757 | -7.739 | -7.558 | -7.496 | -10.039 |
| Long-term debt | 11.854 | 11.209 | 11.103 | 10.938 | 10.604 |
| Short-term debt | 1.747 | 2.286 | 2.947 | 2.862 | 4.919 |
| Total debt | 13.601 | 13.495 | 14.049 | 13.799 | 15.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1988 | — | — |
PP Management | Management | 1988 | — | — |
KR Management | Management | 1988 | — | — |
IS Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Peter Petersen Muus | Management | 0 companies |
| Knud Roldsgaard Kongsted | Management | 0 companies |
| Ivan Søren Hansen Jepsen | Management | 0 companies |
| Eduard Muus | Board of Directors | 0 companies |