| Revenue | DKK 751K | -1% |
| EBITDA | DKK 751K | -1% |
| Net profit | DKK 359K | +4% |
| Total assets | DKK 5,5M | -7% |
| Equity | DKK 3,8M | +11% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 824 | 822 | 800 | 759 | 756 | 751 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 824 | 822 | 800 | 759 | 756 | 751 |
| Depreciation & amort. | -181 | -181 | -181 | -181 | -181 | -181 |
| EBIT | 642 | 641 | 619 | 578 | 574 | 570 |
| Net financials | -207 | -135 | -59 | -13 | -103 | -81 |
| Profit before tax | 436 | 506 | 560 | 565 | 471 | 488 |
| Tax | 139 | 62 | 148 | 152 | 125 | 129 |
| Net profit | 297 | 444 | 411 | 413 | 346 | 359 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 6.782 | 6.648 | 6.410 | 6.152 | 5.904 | 5.470 |
| Equity | 1.788 | 2.232 | 2.643 | 3.056 | 3.402 | 3.761 |
| Long-term debt | 3.191 | 2.600 | 323 | 181 | 0 | 0 |
| Short-term debt | 1.469 | 1.426 | 2.988 | 2.399 | 1.929 | 1.083 |
| Total debt | 4.661 | 4.026 | 3.311 | 2.580 | 1.929 | 1.083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Founder | Founder | 2011 | — | — |
CW Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Joe Seidsen | Founder | 0 companies |
| Clas Willy Hjelmeland | Founder | 0 companies |
| Allan Alaufesen Juhl | Board of Directors | 0 companies |
| Arnanguak Elise Frederiksen | Board of Directors | 0 companies |