| Revenue | DKK -393K | -536% |
| EBITDA | DKK -393K | -540% |
| Net profit | DKK -267K | -417% |
| Total assets | DKK 14,3M | -5% |
| Equity | DKK 10,5M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 206 | -64 | -118 | 90 | -393 |
| Staff expenses | -1 | -0 | -3 | -1 | -0 |
| EBITDA | 205 | -64 | -121 | 89 | -393 |
| Depreciation & amort. | -10 | -24 | -38 | -74 | -98 |
| EBIT | 195 | -88 | -159 | 16 | -491 |
| Net financials | 83 | 69 | 79 | 162 | 151 |
| Profit before tax | 278 | -19 | -80 | 178 | -340 |
| Tax | 63 | -1 | -17 | 94 | -73 |
| Net profit | 216 | -18 | -63 | 84 | -267 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.054 | 13.980 | 14.298 | 15.091 | 14.334 |
| Equity | 10.773 | 10.755 | 10.691 | 10.776 | 10.508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.248 | 3.194 | 3.592 | 4.284 | 3.826 |
| Total debt | 3.248 | 3.194 | 3.592 | 4.284 | 3.826 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
RG Management | Management | 1989 – 1994 |
ET | Audit | 1989 – 1989 |
LG Management | Management | 1989 – 1996 |
TB Audit | Audit | 1989 – 1994 |
OC Audit | Audit | 2001 – 2013 |
SS Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1989 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ruth Gregersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Lise Gregersen | Management | 0 companies |
| Torben Bille Jensen | Audit | 0 companies |
| Ole Christian Levin | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |