| Revenue | DKK 112K | -202% |
| EBITDA | DKK 46K | +129% |
| Net profit | DKK -216K | -118% |
| Total assets | DKK 11,3M | -11% |
| Equity | DKK 11,3M | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -163 | 657 | 923 | -110 | 112 |
| Staff expenses | -12 | -0 | -0 | -46 | -66 |
| EBITDA | -175 | 657 | 923 | -156 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -175 | 657 | 923 | -156 | 46 |
| Net financials | 1.425 | -840 | 887 | 1.712 | -320 |
| Profit before tax | 1.250 | -183 | 1.810 | 1.556 | -274 |
| Tax | 275 | -40 | 402 | 343 | -58 |
| Net profit | 975 | -143 | 1.408 | 1.214 | -216 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.797 | 9.316 | 11.111 | 12.690 | 11.323 |
| Equity | 9.589 | 9.246 | 10.655 | 11.668 | 11.252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 58 | 373 | 929 | 36 |
| Total debt | 156 | 58 | 373 | 929 | 36 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1989 – 1989 |
SS Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 1989 – 1999 | |
| Board of Directors | 1989 – 2003 | |
| Board of Directors | 2015 – 2025 | |
| Board of Directors | 1989 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Inga Vestergård | Board of Directors | 0 companies |
| Kurt Lægteskov | Board of Directors | 0 companies |
| Anders Kristian Balle | Board of Directors | 0 companies |
| Inger Kristensen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |