| Revenue | DKK -26K | -113% |
| EBITDA | DKK -26K | -119% |
| Net profit | DKK 54K | -71% |
| Total assets | DKK 6,5M | +0% |
| Equity | DKK 6,4M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.005 | 348 | 363 | 353 | 529 | 760 | 743 | 679 | 708 | 735 | 759 | 697 | 207 | -26 |
| Staff expenses | -697 | -500 | -595 | -400 | -395 | -201 | -187 | -184 | -184 | -198 | -193 | -197 | -67 | -0 |
| EBITDA | 184 | -152 | -233 | -46 | 134 | 559 | 556 | 495 | 523 | 537 | 566 | 500 | 139 | -26 |
| Depreciation & amort. | 19 | -8 | -81 | -90 | -90 | -90 | -90 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 165 | -160 | -314 | -136 | 44 | 469 | 466 | 488 | 523 | 537 | 566 | 500 | 139 | -26 |
| Net financials | 227 | 211 | 99 | 104 | 111 | 85 | 61 | 57 | 63 | 63 | 24 | -43 | 87 | 96 |
| Profit before tax | 392 | 51 | -215 | -32 | 154 | 554 | 527 | 545 | 586 | 600 | 590 | 457 | 226 | 70 |
| Tax | 109 | 15 | -0 | -0 | -0 | 109 | 128 | 117 | 125 | 130 | 128 | 113 | 44 | 16 |
| Net profit | 284 | 35 | -215 | -32 | 154 | 445 | 399 | 428 | 461 | 471 | 462 | 344 | 182 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.635 | 7.249 | 6.681 | 6.641 | 6.440 | 6.992 | 7.513 | 7.215 | 7.632 | 7.604 | 6.516 | 6.793 | 6.470 | 6.458 |
| Equity | 7.399 | 7.134 | 6.619 | 6.187 | 6.341 | 6.787 | 7.186 | 6.864 | 7.325 | 7.296 | 6.257 | 6.601 | 6.383 | 6.437 |
| Long-term debt | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 98 | 92 | 13 | 0 |
| Short-term debt | 243 | 115 | 62 | 454 | 98 | 205 | 327 | 351 | 307 | 236 | 161 | 100 | 74 | 21 |
| Total debt | 237 | 115 | 62 | 454 | 98 | 205 | 327 | 351 | 307 | 308 | 259 | 192 | 87 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1988 | — | — |
KE Audit | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Karsten Erik Behrens | Audit | 0 companies |