| Revenue | DKK 80K | -97% |
| EBITDA | DKK -1,1M | -160% |
| Net profit | DKK -824K | -157% |
| Total assets | DKK 15,8M | +3% |
| Equity | DKK 11,9M | -19% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 449 | 3.099 | 923 | 3.051 | 80 |
| Staff expenses | -1.292 | -1.398 | -1.287 | -1.224 | -1.176 |
| EBITDA | -1.725 | 1.701 | -364 | 1.827 | -1.096 |
| Depreciation & amort. | -200 | -203 | -186 | -186 | -107 |
| EBIT | -1.925 | 1.499 | -550 | 1.641 | -1.203 |
| Net financials | -14 | 35 | 86 | 186 | 122 |
| Profit before tax | -1.940 | 1.534 | -464 | 1.826 | -1.081 |
| Tax | -200 | 63 | -124 | 381 | -257 |
| Net profit | -1.740 | 1.471 | -341 | 1.446 | -824 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.583 | 15.811 | 15.513 | 15.310 | 15.810 |
| Equity | 14.174 | 14.645 | 14.304 | 14.750 | 11.926 |
| Long-term debt | 179 | 140 | 132 | 92 | 78 |
| Short-term debt | 2.230 | 1.026 | 1.076 | 467 | 3.806 |
| Total debt | 2.409 | 1.166 | 1.208 | 559 | 3.884 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1988 – 1989 |
FE | Audit | 1998 – 2016 |
PE Management | Management | 1988 – 1989 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2013 | |
| Individual | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Flemming Erik Petersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |