| Revenue | DKK 125K | -205% |
| EBITDA | DKK -307K | +47% |
| Net profit | DKK 1,1M | -91% |
| Total assets | DKK 62,6M | +1% |
| Equity | DKK 62,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 346 | 236 | 242 | 58 | 65 | 198 | -172 | 38 | -24 | 704 | 830 | -119 | 125 |
| Staff expenses | -0 | -0 | -172 | -423 | -429 | -424 | -637 | -425 | -425 | -517 | -535 | -462 | -432 |
| EBITDA | 346 | 236 | 70 | -365 | -120 | -226 | -810 | -387 | -449 | 187 | 295 | -581 | -307 |
| Depreciation & amort. | -95 | -95 | -95 | -95 | 123 | -0 | -42 | -72 | -95 | -95 | -107 | -31 | -23 |
| EBIT | 251 | 141 | -25 | -460 | -242 | -226 | -852 | -459 | -544 | 92 | 188 | -612 | -330 |
| Net financials | 7.576 | 5.490 | 5.987 | 1.946 | 596 | 2.844 | 1.602 | 549 | 20.444 | -639 | 660 | 13.666 | 1.458 |
| Profit before tax | 7.827 | 5.630 | 5.962 | 1.486 | 354 | 2.618 | 750 | 90 | -16.900 | -547 | 849 | 13.054 | 1.128 |
| Tax | -34 | -22 | 119 | 205 | 56 | 369 | 243 | -20 | 303 | -11 | 47 | 188 | -11 |
| Net profit | 7.861 | 5.652 | 5.843 | 1.281 | 298 | 2.249 | 508 | 110 | -17.203 | -536 | 802 | 12.866 | 1.139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.140 | 57.708 | 63.362 | 64.851 | 64.339 | 66.425 | 66.730 | 66.680 | 49.237 | 48.455 | 49.304 | 62.219 | 62.569 |
| Equity | 51.682 | 57.334 | 63.177 | 64.458 | 64.256 | 66.336 | 66.638 | 66.599 | 48.946 | 48.409 | 49.211 | 62.077 | 62.511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 0 |
| Short-term debt | 430 | 374 | 185 | 393 | 76 | 89 | 82 | 81 | 281 | 46 | 93 | 92 | 58 |
| Total debt | 430 | 374 | 185 | 393 | 76 | 89 | 82 | 81 | 281 | 46 | 93 | 134 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 1988 | — | — |
ET | Audit | 1988 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kristina Sand Holding ApS | Company | 15.0% | 0.0% | 2019 |
Melissa Sand Holding ApS | Company | 15.0% | 0.0% | 2019 |
Daniel Sand Holding ApS | Company | 15.0% | 0.0% | 2019 |
Channie Sand Holding ApS | Company | 15.0% | 0.0% | 2019 |
Christian Sand Holding ApS | Company | 15.0% | 0.0% | 2019 |
Henning Sand Holding 2 ApS | Company | 10.0% | 100.0% | 2019 |
| Individual | 15.0% | 0.0% | 2017 | |
| Individual | 15.0% | 0.0% | 2017 | |
| Individual | 15.0% | 0.0% | 2017 | |
| Individual | 15.0% | 0.0% | 2017 | |
| Individual | 15.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Sand | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Niels Nygård Pedersen | Board of Directors | 0 companies |
| Kim Alex Guldager | Board of Directors | 0 companies |