| Revenue | DKK 4,6M | -13% |
| EBITDA | DKK 1,1M | -38% |
| Net profit | DKK 877K | -38% |
| Total assets | DKK 4,2M | -27% |
| Equity | DKK 3,2M | -29% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.632 | 3.411 | 2.931 | 3.402 | 4.585 | 4.252 | 4.160 | 5.581 | 5.033 | 5.205 | 7.294 | 5.326 | 4.649 |
| Staff expenses | -3.230 | -3.032 | -2.648 | -2.866 | -3.273 | -2.925 | -2.878 | -3.309 | -3.283 | -3.313 | -3.700 | -3.520 | -3.524 |
| EBITDA | 1.402 | 379 | 283 | 537 | 1.312 | 1.327 | 1.282 | 2.272 | 1.751 | 1.892 | 3.594 | 1.806 | 1.126 |
| Depreciation & amort. | -14 | -41 | -60 | -48 | -34 | -5 | -0 | -0 | -12 | -23 | -25 | -32 | -31 |
| EBIT | 1.387 | 338 | 222 | 489 | 1.277 | 1.322 | 1.282 | 2.272 | 1.739 | 1.869 | 3.569 | 1.774 | 1.095 |
| Net financials | -0 | -1 | -0 | 1 | 1 | 3 | 3 | 4 | 5 | 6 | 5 | 49 | 32 |
| Profit before tax | 1.387 | 338 | 222 | 490 | 1.278 | 1.324 | 1.285 | 2.276 | 1.744 | 1.875 | 3.574 | 1.823 | 1.127 |
| Tax | 352 | 90 | 59 | 121 | 287 | 296 | 288 | 505 | 388 | 421 | 790 | 404 | 250 |
| Net profit | 1.036 | 248 | 163 | 369 | 992 | 1.028 | 997 | 1.771 | 1.356 | 1.453 | 2.784 | 1.420 | 877 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.336 | 2.396 | 3.066 | 3.520 | 4.228 | 4.511 | 4.660 | 5.572 | 7.317 | 8.174 | 7.869 | 5.750 | 4.224 |
| Equity | 1.742 | 1.290 | 1.053 | 1.422 | 2.413 | 2.742 | 2.839 | 3.610 | 4.965 | 6.419 | 6.002 | 4.522 | 3.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 180 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.595 | 1.097 | 2.013 | 2.099 | 1.814 | 1.769 | 1.820 | 1.855 | 2.171 | 1.755 | 1.866 | 1.228 | 1.025 |
| Total debt | 1.595 | 1.097 | 2.013 | 2.099 | 1.814 | 1.769 | 1.820 | 1.962 | 2.352 | 1.755 | 1.866 | 1.228 | 1.025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VV Management | Management | 1988 | — | — |
ET | Audit | 1988 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
TJ Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
ÅA Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Verner Vestergaard | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Lene Lødsen Andersen | Chief Executive Officer | 0 companies |
| Torben Jacobsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Åke Anders Skjold | Management | 0 companies |
| Birgit Vestergaard | Board of Directors | 0 companies |
| Frank Folting | Board of Directors | 0 companies |
| Per Fredrik Christian Jönsson | Board of Directors | 0 companies |
| Peter Johan Arfwedson | Board of Directors | 0 companies |
| Lars-Eric Victor Brink | Chairman | 0 companies |
| Carina Eva-Maria Persson Walter | Board of Directors | 0 companies |
| Olle Petter Andersen | Chairman | 0 companies |
| Knut Olov Paulsson | Board of Directors | 0 companies |