| Revenue | DKK 0 | — |
| EBITDA | DKK -50K | -100% |
| Net profit | DKK -17,6M | -120% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -13M | -380% |
| Employees | 20 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 551.523 | 582.065 | 571.740 | 563.305 | 558.685 | 545.368 | 509.231 | 545.375 | 582.061 | 597.109 | 418.666 | 590.738 | 0 |
| Staff expenses | -429.442 | -455.088 | -456.216 | -465.162 | -459.795 | -436.038 | -411.726 | -441.513 | -478.459 | -494.024 | -328.188 | -455.814 | -0 |
| EBITDA | 41.069 | 43.967 | 26.251 | 27.229 | 3.824 | 13.035 | -1.609 | 3.738 | -2.365 | -23.204 | -7.052 | 15.657 | -50 |
| Depreciation & amort. | -22.479 | -23.831 | -22.405 | -21.864 | -20.892 | -20.737 | -17.949 | -14.707 | -14.832 | -15.423 | -39.574 | -18.472 | -0 |
| EBIT | 18.590 | 20.136 | 3.846 | 5.365 | -17.068 | -7.702 | -19.558 | -10.969 | -17.197 | -38.627 | -46.626 | -2.815 | -50 |
| Net financials | -946 | -966 | 1.136 | -1.478 | 833 | 452 | 497 | 789 | 637 | -1.469 | -771 | -3.864 | -143 |
| Profit before tax | 17.644 | 19.170 | 4.982 | 5.426 | -16.235 | -7.250 | -19.061 | -10.180 | -16.560 | -40.096 | -47.397 | -6.679 | -193 |
| Tax | 7.461 | 7.642 | 4.128 | 3.765 | -1.131 | 1.025 | -646 | 1.446 | -0 | -0 | -9.559 | 1.349 | 17.455 |
| Net profit | 10.183 | 11.528 | 853 | 1.660 | -15.104 | -8.275 | -18.415 | -11.626 | -16.560 | -40.096 | -37.838 | -8.028 | -17.648 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 297.932 | 296.364 | 293.509 | 300.071 | 330.471 | 272.171 | 258.144 | 294.632 | 305.559 | 203.058 | 202.081 | 185.418 | 0 |
| Equity | 181.492 | 193.020 | 190.303 | 191.963 | 177.807 | 124.532 | 106.117 | 94.491 | 77.931 | 10.227 | 12.677 | 4.649 | -12.999 |
| Long-term debt | 5.140 | 5.820 | 4.975 | 8.251 | 51.204 | 47.875 | 59.552 | 85.342 | 51.647 | 40.380 | 41.430 | 42.374 | 9.235 |
| Short-term debt | 106.063 | 93.210 | 95.558 | 98.226 | 99.271 | 99.118 | 92.475 | 114.799 | 175.981 | 152.451 | 147.974 | 138.395 | 3.764 |
| Total debt | 111.203 | 99.030 | 100.533 | 106.477 | 150.475 | 146.993 | 152.027 | 200.141 | 227.628 | 192.831 | 189.404 | 180.769 | 12.999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 1988 | — | — |
CV Management | Management | 2022 | — | — |
ET | Audit | 1988 | — | — |
PD Management | Management | 2012 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MN Management | Management | 2006 | — | — |
UF Management | Management | 2015 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Serwiz A/S | Company | 100.0% | 100.0% | 2024 |
Serwiz Plus Holding A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Kølving Jensen | Management | 0 companies |
| Christian Villadsen Lunner | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Pernille Damm Nielsen | Management | 0 companies |
| Nicholas Brace Olsen | Chief Executive Officer | 0 companies |
| Anders Egehus | Chief Executive Officer | 0 companies |
| Morten Nielsen | Management | 0 companies |
| Ulrik Feldstedt Hjorth | Management | 0 companies |
| Kenneth Loberg | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Thomas Schjødt | Board of Directors | 0 companies |
| Rune Lillie Gornitzka | Board of Directors | 0 companies |
| Kresten Kloch | Board of Directors | 0 companies |
| Martin Amtoft-Christensen | Chairman | 0 companies |
| Bjarne Ammitzbøll | Board of Directors | 0 companies |
| Morten Kalmark von Buchwald | Board of Directors | 0 companies |
| Joacim Lars Bruus-Jensen | Board of Directors | 0 companies |
| Derrick Miller | Chairman | 0 companies |
| Birger Kuntkes | Board of Directors | 0 companies |
| Monika Ulrika Öksenholt | Deputy Chairman | 0 companies |
| Jesper Thaning | Chairman | 0 companies |
| Lars Melchior Kongsted Kjeldsen | Board of Directors | 0 companies |
| Jesper Teddy Lok | Chairman | 0 companies |
| Lars Michael Folkmann | Board of Directors | 0 companies |
| Sonny Hoffmann Nielsen | Chairman | 0 companies |
| Jan Ingvar Dahlquist | Board of Directors | 0 companies |
| Louise Feldt | Board of Directors | 0 companies |
| Jacob Bryde Christensen | Board of Directors | 0 companies |
| Henrik Helmer Fabricius | Board of Directors | 0 companies |
| Henrik Bonnerup | Board of Directors | 0 companies |
| Henrik Axel Juul Nordenlund | Chairman | 0 companies |
| John Staunsbjerg Dueholm | Board of Directors | 0 companies |
| Jacob Erik Thaning | Board of Directors | 0 companies |
| Karsten Poulsen | Chairman | 0 companies |
| Kristine Weng Thorvildsen | Deputy Chairman | 0 companies |
| Stig Pastwa | Chairman | 0 companies |
| Charlotte Steenstrup Hentzen | Board of Directors | 0 companies |