| Revenue | DKK -554K | -302% |
| EBITDA | DKK -1M | -1569% |
| Net profit | DKK -1,1M | -1768% |
| Total assets | DKK 798K | -47% |
| Equity | DKK -2,9M | -61% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -566 | 274 | -554 |
| Staff expenses | -23 | -206 | -447 |
| EBITDA | -589 | 68 | -1.002 |
| Depreciation & amort. | 38 | -52 | -26 |
| EBIT | -627 | 16 | -1.028 |
| Net financials | -112 | -75 | -65 |
| Profit before tax | -739 | -59 | -1.093 |
| Tax | -0 | -0 | -0 |
| Net profit | -739 | -59 | -1.093 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.163 | 1.497 | 798 |
| Equity | -1.733 | -1.792 | -2.885 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 3.897 | 3.289 | 3.683 |
| Total debt | 3.897 | 3.289 | 3.683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Audit | Audit | 1988 | — | — |
TU Unofficial title | Unofficial title | 2015 | — | — |
ET | Audit | 1988 | — | — |
HB Management | Management | 2000 | — | — |
LL Unofficial title | Unofficial title | 2015 | — | — |
CØ | Audit | 1988 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Jørgensen | Audit | 0 companies |
| Tom Uglsø Jensen | Unofficial title | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Helen Begitte Fie Andersen | Management | 0 companies |
| Lotte Lundin | Unofficial title | 0 companies |
| Carsten Øhauge Pedersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Just Wernberg Justesen | Board of Directors | 0 companies |
| Gitte Irene Mundt Poulsen | Board of Directors | 0 companies |
| Tommy Thanning Wimmer | Board of Directors | 0 companies |
| Per Bjørn Poulsen | Board of Directors | 0 companies |
| Preben Bjørn Poulsen | Board of Directors | 0 companies |
| Bjarne Carl Andersen | Board of Directors | 0 companies |