| Revenue | DKK 426K | -476% |
| EBITDA | DKK 426K | +476% |
| Net profit | DKK 340K | +591% |
| Total assets | DKK 740K | +76% |
| Equity | DKK 723K | +89% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -365 | -134 | 149 | 779 | -33 | -104 | -31 | -56 | -43 | -29 | -44 | -52 | -113 | 426 |
| Staff expenses | -481 | -22 | -4 | -9 | -0 | -0 | -0 | -1.650 | -100 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -862 | -156 | 153 | -346 | -33 | -229 | -31 | -1.706 | -144 | -29 | -44 | -52 | -113 | 426 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -862 | -156 | 153 | -346 | -33 | -229 | -31 | -1.706 | -144 | -29 | -44 | -52 | -113 | 426 |
| Net financials | -107 | 883 | -446 | -159 | -280 | 333 | 572 | 1.097 | 21 | -29 | 538 | -21 | 44 | -86 |
| Profit before tax | -968 | 728 | -294 | -505 | -313 | 104 | 541 | -609 | -123 | -58 | 493 | -73 | -69 | 340 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -968 | 728 | -294 | -505 | -313 | 104 | 541 | -609 | -123 | -58 | 493 | -73 | -69 | 340 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.468 | 2.340 | 1.427 | 1.105 | 677 | 816 | 1.393 | 222 | 438 | 422 | 581 | 509 | 421 | 740 |
| Equity | — | 1.232 | 996 | 491 | 178 | 282 | 823 | 213 | 90 | 32 | 526 | 452 | 383 | 723 |
| Long-term debt | 0 | 23 | 19 | 149 | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 964 | 1.086 | 412 | 465 | 362 | 534 | 570 | 9 | 348 | 390 | 55 | 57 | 37 | 17 |
| Total debt | 964 | 1.108 | 431 | 614 | 499 | 534 | 570 | 9 | 348 | 390 | 55 | 57 | 37 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2019 | — | — |
ET | Audit | 1988 | — | — |
OB Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Bent Hansen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Ole Bjørn Ringberg-Larsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |