| Revenue | DKK -9K | -84% |
| EBITDA | DKK -9K | +84% |
| Net profit | DKK -41K | +57% |
| Total assets | DKK 768K | -1% |
| Equity | DKK 16K | -71% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | 368 | 226 | 235 | 153 | 122 | 27 | -58 | -9 |
| Staff expenses | -99 | -100 | -1 | -120 | -79 | -40 | -1 | -0 | -0 |
| EBITDA | 183 | 268 | 227 | 115 | 74 | 83 | -86 | -58 | -9 |
| Depreciation & amort. | -0 | -0 | -20 | -20 | -21 | -23 | -20 | -20 | -20 |
| EBIT | 183 | 268 | 207 | 95 | 52 | 60 | -106 | -78 | -29 |
| Net financials | -85 | -69 | -65 | -74 | -31 | -32 | -25 | -16 | -11 |
| Profit before tax | 98 | 199 | 143 | 21 | 21 | 28 | -131 | -94 | -41 |
| Tax | 0 | -0 | -0 | 10 | 8 | 9 | 0 | -0 | -0 |
| Net profit | 98 | 263 | 143 | 11 | 13 | 19 | -131 | -94 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.660 | 1.674 | 1.594 | 1.608 | 1.525 | 1.496 | 887 | 777 | 768 |
| Equity | 85 | 349 | 491 | 502 | 515 | 534 | 151 | 57 | 16 |
| Long-term debt | 854 | 760 | 760 | 995 | 936 | 918 | 720 | 720 | 720 |
| Short-term debt | 720 | 565 | 342 | 112 | 74 | 44 | 16 | 0 | 31 |
| Total debt | 1.574 | 1.325 | 1.102 | 1.106 | 1.010 | 962 | 736 | 720 | 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
| Audit | 2001 | — | — | |
PE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |