| Revenue | DKK 206,6M | -32% |
| EBITDA | DKK 21,7M | -53% |
| Net profit | DKK 15,1M | -59% |
| Total assets | DKK 71,4M | -27% |
| Equity | DKK 41M | +58% |
| Employees | 17 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213.042 | 193.547 | 224.587 | 156.347 | 175.372 | 231.970 | 263.732 | 225.669 | 243.259 | 329.750 | 316.162 | 304.468 | 206.573 |
| Staff expenses | -9.945 | -0 | -0 | -0 | -8.863 | -9.765 | -9.626 | -10.287 | -10.503 | -11.303 | -11.331 | -12.230 | -11.152 |
| EBITDA | 5.773 | 5.824 | 5.460 | 5.328 | 5.484 | 6.599 | 14.076 | 11.879 | 12.292 | 27.191 | 31.284 | 46.669 | 21.702 |
| Depreciation & amort. | -851 | -530 | -538 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.922 | 5.294 | 4.922 | 5.328 | 5.484 | 6.599 | 14.076 | 11.879 | 12.292 | 27.191 | 31.284 | 46.669 | 21.702 |
| Net financials | -75 | -122 | -105 | 54 | 109 | 116 | -148 | -35 | -107 | 42 | 4 | 1.125 | -2.308 |
| Profit before tax | 4.848 | 5.206 | 5.082 | -1.404 | 5.592 | 6.715 | 13.928 | 11.844 | 12.185 | 27.233 | 31.288 | 47.793 | 19.395 |
| Tax | 1.262 | -0 | -0 | -270 | 1.289 | 1.513 | 3.101 | 2.650 | 2.699 | 6.025 | 6.947 | 10.668 | 4.315 |
| Net profit | 3.585 | 3.864 | 3.834 | -1.134 | 4.303 | 5.203 | 10.827 | 9.193 | 9.486 | 21.208 | 24.341 | 37.126 | 15.080 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.788 | 55.836 | 45.075 | 35.341 | 53.429 | 53.778 | 61.719 | 61.123 | 67.225 | 81.355 | 85.242 | 97.739 | 71.402 |
| Equity | 16.508 | 16.372 | 16.207 | 12.073 | 16.376 | 17.289 | 22.917 | 26.110 | 26.596 | 39.804 | 40.171 | 25.968 | 41.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.126 | 39.371 | 28.721 | 23.268 | 36.959 | 36.392 | 38.691 | 34.883 | 40.480 | 41.389 | 44.908 | 71.599 | 30.354 |
| Total debt | 32.126 | 39.371 | 28.721 | 23.268 | 36.959 | 36.392 | 38.691 | 34.883 | 40.480 | 41.389 | 44.908 | 71.599 | 30.354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 1988 | — | — |
MS Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familien M. Simonsen Holding ApS | Company | 100.0% | 100.0% | 2025 |
SIMONSEN A/S | Company | 25.0% | 25.0% | 2024 |
KLAUS SIMONSEN HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
SIMSON HOLDING ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Simonsen | Founder | 0 companies |
| Morten Simonsen | Management | 0 companies |
| Tove Simonsen | Board of Directors | 0 companies |
| Morten Breum-Leer | Board of Directors | 0 companies |
| John Simons | Board of Directors | 0 companies |
| John Brewster Given | Board of Directors | 0 companies |
| Klaus Simonsen | Board of Directors | 0 companies |
| Jens Søndergaard Broberg | Board of Directors | 0 companies |
| Steen Frøbert | Board of Directors | 0 companies |
| Anders Borg | Chairman | 0 companies |
| Nigel Grant Howard | Board of Directors | 0 companies |
| Ole Møller Knudsen | Board of Directors | 0 companies |
| Jean-Pierre Guibert | Chairman | 0 companies |
| Peter Harta | Board of Directors | 0 companies |
| Neal Stewart Wai Poi | Board of Directors | 0 companies |