| Revenue | DKK 1,5M | -79% |
| EBITDA | DKK 978K | -37% |
| Net profit | DKK 414K | -54% |
| Total assets | DKK 3,5M | -24% |
| Equity | DKK 2,8M | +17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.044 | 1.305 | 1.645 | 7.180 | 1.517 |
| Staff expenses | -787 | -742 | -845 | -5.632 | -539 |
| EBITDA | 257 | 562 | 799 | 1.548 | 978 |
| Depreciation & amort. | -325 | -292 | -292 | -292 | -289 |
| EBIT | -68 | 270 | 507 | 1.256 | 690 |
| Net financials | -44 | -5 | -1 | -43 | -127 |
| Profit before tax | -112 | 266 | 507 | 1.213 | 563 |
| Tax | -36 | 114 | 128 | 322 | 149 |
| Net profit | -76 | 152 | 379 | 892 | 414 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.447 | 2.148 | 2.311 | 4.643 | 3.546 |
| Equity | 1.001 | 1.153 | 1.531 | 2.423 | 2.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.447 | 995 | 779 | 2.220 | 709 |
| Total debt | 1.447 | 995 | 779 | 2.220 | 709 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KJ Founder | Founder | 2012 |
DL Founder | Founder | 2012 |
EJ Founder | Founder | 2012 |
MJ Management | Management | 2018 |
| Former (1) | ||
| Audit | 2012 – 2014 | |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2018 | |
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 50–66.65% | 50% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Jens Rene Mikaelsen | Founder | 0 companies |
| 4A registreret revisionsvirksomhed | Audit | 0 companies |
| Daniel Ludvig Lyberth Skifte | Founder | 0 companies |
| Ejnar Jakob Jakobsen | Founder | 0 companies |
| Marcus Jacobsen | Management | 0 companies |
| Lisa Ele Else Marke Borris Pedersen | Chairman | 0 companies |
| Niels Peter Mikkel Mikaelsen | Board of Directors | 0 companies |
| Jørgen Christensen | Board of Directors | 0 companies |
| Ragnhild Í Skorini | Board of Directors | 0 companies |