| Revenue | DKK -8K | -51% |
| EBITDA | DKK -8K | +51% |
| Net profit | DKK 292K | -23% |
| Total assets | DKK 14,5M | +21% |
| Equity | DKK 9,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -12 | -12 | -17 | -2 | -4 | -8 | -11 | -6 | 0 | -14 | -12 | -15 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -12 | -12 | -17 | -2 | -4 | -8 | -11 | -6 | -6 | -14 | -12 | -15 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -12 | -12 | -17 | -2 | -4 | -8 | -11 | -6 | -6 | -14 | -12 | -15 | -8 |
| Net financials | -385 | 284 | 564 | 220 | 448 | 281 | 271 | 331 | 411 | 891 | 490 | 414 | 392 | 305 |
| Profit before tax | -400 | 272 | 553 | 203 | 445 | 276 | 263 | 320 | 405 | 885 | 475 | 402 | 377 | 297 |
| Tax | 4 | 12 | 10 | 26 | 19 | 33 | 1 | -2 | -10 | 30 | -35 | -0 | -0 | 6 |
| Net profit | -403 | 261 | 543 | 177 | 427 | 243 | 263 | 322 | 415 | 855 | 510 | 402 | 377 | 292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.770 | 11.018 | 11.010 | 11.158 | 13.043 | 12.537 | 11.433 | 10.898 | 10.447 | 9.988 | 10.857 | 11.723 | 12.009 | 14.526 |
| Equity | 11.342 | 10.586 | 10.555 | 10.223 | 12.095 | 11.652 | 9.834 | 9.227 | 8.662 | 8.061 | 8.807 | 9.094 | 9.353 | 9.524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 429 | 432 | 454 | 936 | 948 | 885 | 1.599 | 1.670 | 1.785 | 1.927 | 2.050 | 2.629 | 2.656 | 5.001 |
| Total debt | 429 | 432 | 454 | 936 | 948 | 885 | 1.599 | 1.670 | 1.785 | 1.927 | 2.050 | 2.629 | 2.656 | 5.001 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1998 | |
KUMO IMPORT/EXPORT ApS | Company | 10.0% | 10.0% | 2017 |
HETILA HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|