| Revenue | DKK 1,3M | -10% |
| EBITDA | DKK 647K | -41% |
| Net profit | DKK 756K | -1% |
| Total assets | DKK 3,9M | +78% |
| Equity | DKK 1,7M | +81% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.703 | 1.716 | 1.344 | 1.818 | 1.470 | 1.327 |
| Staff expenses | -1.732 | -2.290 | -2.154 | -1.687 | -379 | -681 |
| EBITDA | -29 | -574 | -810 | 131 | 1.090 | 647 |
| Depreciation & amort. | -75 | -50 | -41 | -50 | -67 | -85 |
| EBIT | -104 | -624 | -851 | 81 | 1.024 | 561 |
| Net financials | -7 | -8 | -8 | -7 | -7 | 2 |
| Profit before tax | -111 | -632 | -859 | 74 | 1.017 | 563 |
| Tax | -40 | -167 | -228 | 373 | 256 | -193 |
| Net profit | -71 | -464 | -631 | -299 | 761 | 756 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.565 | 2.756 | 2.534 | 1.986 | 2.171 | 3.856 |
| Equity | 1.563 | 1.099 | 467 | 169 | 930 | 1.686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 980 | 1.658 | 2.066 | 1.817 | 986 | 2.107 |
| Total debt | 980 | 1.658 | 2.066 | 1.817 | 986 | 2.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Morten Mikael Ole Petersen | Founder | 0 companies |
| Taatsiaq Møller | Board of Directors | 0 companies |
| Jørgen Wæver Johansen | Chairman | 0 companies |