| Revenue | DKK 1,3M | -59% |
| EBITDA | DKK -1,8M | -212% |
| Net profit | DKK -4M | -216% |
| Total assets | DKK 7,4M | -18% |
| Equity | DKK -2,1M | -219% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.954 | 3.883 | 2.532 | 3.174 | 1.308 |
| Staff expenses | -2.104 | -3.116 | -3.753 | -3.648 | -3.097 |
| EBITDA | 1.850 | 767 | -1.221 | -574 | -1.788 |
| Depreciation & amort. | -164 | -590 | -663 | -770 | -1.604 |
| EBIT | 1.687 | 177 | -1.884 | -1.344 | -3.392 |
| Net financials | 213 | 184 | 136 | 230 | -561 |
| Profit before tax | 1.900 | 361 | -1.747 | -1.114 | -3.953 |
| Tax | -0 | 30 | -167 | 138 | -0 |
| Net profit | 1.900 | 331 | -1.580 | -1.252 | -3.953 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36.833 | 29.890 | 35.023 | 9.061 | 7.446 |
| Equity | 4.309 | 4.640 | 3.060 | 1.808 | -2.145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.525 | 25.220 | 31.964 | 7.253 | 9.591 |
| Total debt | 32.525 | 25.220 | 31.964 | 7.253 | 9.591 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Management | Management | 2025 |
| Former (2) | ||
TM Management | Management | 2023 – 2025 |
KM Management | Management | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Board of Directors | 2017 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (10) | ||
| Board of Directors | 2021 – 2025 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2021 | |
| Deputy Chairman | 2014 – 2014 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2013 – 2022 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Eduard Christiansen | Management | 0 companies |
| Thomas Mogensen | Management | 0 companies |
| Karsten Mathias Høy | Management | 0 companies |
| Miki Rink Lynge | Chairman | 0 companies |
| Jette Larsen | Board of Directors | 0 companies |
| Merete Lundbye Møller | Board of Directors | 0 companies |
| Vagn Hansen Andersen | Chairman | 0 companies |
| Aviâja Lyberth Lennert | Board of Directors | 0 companies |
| Anders Stenbakken | Board of Directors | 0 companies |
| Signe Marie Sveinbjørnsson | Board of Directors | 0 companies |
| Vitta Henriethe Møller Motzfeldt | Board of Directors | 0 companies |
| Mogens Andreas Nathansen | Deputy Chairman | 0 companies |
| Lykke Geisler Yakaboylu | Board of Directors | 0 companies |
| Christian Madsen Motzfeldt | Chairman | 0 companies |
| Hanne Eva Kristiansen | Board of Directors | 0 companies |
| Taitsianguaq Arne Holm Olsen | Board of Directors | 0 companies |
| Rasmus Christian Rasmussen | Board of Directors | 0 companies |
| Malene Broberg | Board of Directors | 0 companies |