| Revenue | — | — |
| EBITDA | DKK 4K | +125% |
| Net profit | DKK 2K | +112% |
| Total assets | DKK 11K | +2310% |
| Equity | DKK -1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 11 | -3 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -3 | -8 | -15 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -3 | -8 | -15 | 4 |
| Net financials | 30 | -3 | -1 | -2 | -2 |
| Profit before tax | 40 | -6 | -9 | -17 | 2 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 40 | -6 | -9 | -17 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 99 | 9 | 10 | 0 | 11 |
| Equity | -973 | -979 | -988 | -1.005 | -1.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.073 | 988 | 998 | 1.006 | 1.014 |
| Total debt | 1.073 | 988 | 998 | 1.006 | 1.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
SS Audit | Audit | 1988 | — | — |
MR Management | Management | 2013 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Scott Steen Jensen | Audit | 0 companies |
| Mark Rubow | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Inge Merete Rubow | Board of Directors | 0 companies |
| Karen Fabritius de Tengnagel | Board of Directors | 0 companies |
| Conrad A Fabritius de Tengnagel | Board of Directors | 0 companies |