| Revenue | DKK 163K | +67% |
| EBITDA | DKK 11K | +76% |
| Net profit | DKK 11K | -26% |
| Total assets | DKK 3,9M | +10% |
| Equity | DKK 708K | +2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 385 | 257 | 310 | 97 | 163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 135 | 73 | 8 | 6 | 11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 135 | 73 | 8 | 6 | 11 |
| Net financials | -15 | -27 | 5 | 18 | 8 |
| Profit before tax | 120 | 46 | 13 | 24 | 19 |
| Tax | 26 | 10 | 3 | 10 | 8 |
| Net profit | 93 | 36 | 10 | 15 | 11 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.475 | 3.282 | 2.020 | 3.563 | 3.913 |
| Equity | 637 | 672 | 682 | 697 | 708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.838 | 2.590 | 1.338 | 2.867 | 3.205 |
| Total debt | 1.838 | 2.590 | 1.338 | 2.867 | 3.205 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KT Management | Management | 2009 |
| Former (4) | ||
ET | Audit | 1988 – 1989 |
NK Management | Management | 1988 – 2001 |
ST Management | Management | 2001 – 2009 |
PE Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2009 | |
| Former (3) | ||
| Board of Directors | 1988 – 1999 | |
| Board of Directors | 2001 – 2009 | |
| Chairman | 2001 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Thorø Thies | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Kristian Thorø-Nielsen | Management | 0 companies |
| Steen Thorø-Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lasse Thorø Thies | Board of Directors | 0 companies |
| Poul Wentzer Licht | Board of Directors | 0 companies |
| Birgit Thorø Grau | Board of Directors | 0 companies |
| Betty Thorø-Nielsen | Chairman | 0 companies |
| Wolfgang Thies | Chairman | 0 companies |