| Revenue | DKK 403K | +1% |
| EBITDA | DKK 369K | +7% |
| Net profit | DKK 209K | +16% |
| Total assets | DKK 4,4M | +0% |
| Equity | DKK 2,4M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 391 | 343 | 305 | 243 | 196 | 315 | 343 | 301 | 301 | 269 | 306 | 376 | 400 | 403 |
| Staff expenses | -103 | -95 | -67 | -64 | -29 | -29 | -29 | -30 | -30 | -30 | -31 | -56 | -56 | -34 |
| EBITDA | 288 | 248 | 238 | 179 | 168 | 286 | 314 | 272 | 271 | 238 | 275 | 321 | 344 | 369 |
| Depreciation & amort. | -0 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 |
| EBIT | 288 | 224 | 214 | 155 | 144 | 262 | 290 | 248 | 247 | 214 | 251 | 297 | 320 | 345 |
| Net financials | -144 | -131 | -76 | -72 | -68 | -60 | -45 | -41 | -31 | -39 | -57 | -74 | -80 | -69 |
| Profit before tax | 144 | 93 | 138 | 83 | 75 | 202 | 244 | 207 | 216 | 175 | 194 | 223 | 240 | 276 |
| Tax | 37 | 25 | 39 | 25 | 21 | 50 | 60 | 52 | 54 | 44 | 48 | 55 | 59 | 67 |
| Net profit | 107 | 68 | 99 | 58 | 54 | 152 | 185 | 155 | 162 | 131 | 147 | 168 | 181 | 209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.831 | 4.758 | 4.654 | 4.577 | 4.450 | 4.488 | 4.476 | 4.426 | 4.413 | 4.397 | 4.362 | 4.356 | 4.407 | 4.394 |
| Equity | 1.233 | 949 | 948 | 971 | 1.025 | 1.177 | 1.362 | 1.500 | 1.644 | 1.758 | 1.904 | 2.037 | 2.183 | 2.357 |
| Long-term debt | 2.951 | 3.294 | 3.223 | 3.071 | 2.906 | 2.748 | 2.572 | 2.383 | 2.202 | 2.013 | 1.932 | 1.838 | 1.696 | 1.538 |
| Short-term debt | 647 | 515 | 483 | 535 | 518 | 563 | 543 | 543 | 566 | 626 | 526 | 480 | 528 | 498 |
| Total debt | 3.598 | 3.810 | 3.707 | 3.606 | 3.425 | 3.311 | 3.114 | 2.926 | 2.768 | 2.639 | 2.458 | 2.318 | 2.223 | 2.037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1988 | — | — |
FB Audit | Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1997 | |
| Individual | 33.3% | 33.3% | 1997 | |
| Individual | 10.0% | 10.0% | 1997 | |
| Individual | 10.0% | 10.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Finn Boe Nielsen | Audit | 0 companies |
| Per Rønnow Kjær | Board of Directors | 0 companies |
| Bent Schwartz Jensen | Board of Directors | 0 companies |