| Revenue | DKK 27,2M | +55% |
| EBITDA | DKK 9,8M | +139% |
| Net profit | DKK 3,6M | +7021% |
| Total assets | DKK 77,9M | -15% |
| Equity | DKK 43M | +5% |
| Employees | 33 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.725 | 14.555 | 16.826 | 0 | 0 | 74.713 | 82.771 | 79.431 | 18.048 | 21.034 | 17.511 | 27.220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10.931 | -10.185 | -11.051 | -10.918 | -10.173 | -11.893 | -11.954 | -11.254 | -12.991 | -13.632 | -13.426 | -17.281 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.848 | 4.383 | 5.696 | 51 | 288 | -1.278 | 1.357 | 3.272 | 5.057 | 7.402 | 4.086 | 9.763 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.916 | -1.959 | -2.367 | -2.108 | -1.942 | -1.972 | -1.918 | -2.559 | -2.630 | -3.253 | -3.457 | -3.813 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -68 | 2.425 | 3.329 | -2.058 | -1.653 | -3.250 | -561 | 714 | 2.427 | 4.149 | 629 | 5.950 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.016 | 7.961 | 8.901 | 9.565 | 5.007 | 10.118 | 11.419 | 2.957 | -414 | -635 | -295 | -968 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 7.948 | 10.386 | 12.230 | 7.507 | 3.354 | 6.868 | 10.858 | 3.670 | 2.013 | 3.514 | 334 | 4.982 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -74 | 2.047 | 2.479 | -734 | -805 | -1.166 | -448 | -84 | 308 | 647 | 283 | 1.348 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.022 | 8.340 | 9.751 | 8.241 | 4.159 | 8.034 | 11.306 | 3.755 | 1.706 | 2.867 | 51 | 3.634 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.133 | 82.189 | 87.311 | 85.674 | 93.856 | 105.077 | 108.235 | 109.595 | 77.394 | 90.216 | 91.795 | 77.917 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 66.324 | 68.404 | 73.922 | 75.312 | 73.772 | 79.897 | 86.631 | 85.669 | 38.142 | 41.009 | 41.060 | 42.968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.575 | 4.888 | 4.143 | 3.312 | 2.563 | 1.815 | 4.057 | 4.167 | 3.680 | 18.647 | 17.779 | 13.007 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.234 | 8.897 | 9.247 | 7.050 | 17.522 | 23.160 | 17.155 | 18.716 | 34.222 | 29.187 | 31.663 | 19.879 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.809 | 13.785 | 13.390 | 10.362 | 20.084 | 24.975 | 21.212 | 22.883 | 37.902 | 47.834 | 49.442 | 32.887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 1989 | — | — |
PP Management | Management | 1989 | — | — |
AO Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
EE Management | Management | 1989 | — | — |
JW Management | Management | 2018 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TM Founder | Founder | 1989 | — | — |
GJ Founder | Founder | 1989 | — | — |
IF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KW Deputy | Deputy | 1996 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CH Management | Management | 2018 | — | — |
RO Founder | Founder | 1989 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Metalcolour Group ApS | Company | 100.0% | 100.0% | 2021 |
Theilvig Holding II ApS | Company | 33.3% | 33.3% | 2015 |
AT HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
THEILVIG HOLDING ApS | Company | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Erik Hansen | Management | 0 companies |
| Peder Poulsen | Management | 0 companies |
| Aulis Olavi Mantysaari | Chief Executive Officer | 0 companies |
| Markku Johannes Jylha-Ollila | Chief Executive Officer | 0 companies |
| Esko Ensio Kumpulainen | Management | 0 companies |
| Jan Wolter | Management | 0 companies |
| Henrik Kaa Andersen | Chief Executive Officer | 0 companies |
| Torben Moltke-Leth | Founder | 0 companies |
| Grethe Jørgensen | Founder | 0 companies |
| Ingemar Forsberg | Chief Executive Officer | 0 companies |
| Kurt Windower Stuhr | Deputy | 0 companies |
| Juha Matti Heinonen | Chief Executive Officer | 0 companies |
| Jakob Søndergaard Nielsen | Chief Executive Officer | 0 companies |
| Claus Hviid Poulsen | Management | 0 companies |
| RAUTARUUKKI OY | Founder | 0 companies |
| Matti Olavi Uschanov | Chief Executive Officer | 0 companies |
| Hans Henrik Stollberg | Board of Directors | 0 companies |
| Flemming Finn Nielsen | Board of Directors | 0 companies |
| Mikael Ernst Hansen | Board of Directors | 0 companies |
| Markku Juhani Koljonen | Board of Directors | 0 companies |
| Lars Kaa Andersen | Chairman | 0 companies |
| Pekka Vaarno | Chairman | 0 companies |
| Lars Rune Cederhorn | Board of Directors | 0 companies |
| Erkki Kutilainen | Board of Directors | 0 companies |
| Ville Siekkinen | Board of Directors | 0 companies |
| Ingemar Forsberg | Board of Directors | 0 companies |
| Anders Elfgren | Board of Directors | 0 companies |
| Ole Theilvig | Board of Directors | 0 companies |