| Revenue | DKK 1,7M | +88% |
| EBITDA | DKK 4,7M | +409% |
| Net profit | DKK 4,6M | +869% |
| Total assets | DKK 39,1M | +152% |
| Equity | DKK 10,7M | +77% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 287 | 947 | 870 | 929 | 1.744 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 287 | 1.098 | 870 | 929 | 4.726 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 287 | 1.098 | 870 | 929 | 4.726 |
| Net financials | 663 | -4 | -3.217 | -316 | 978 |
| Profit before tax | 950 | 1.094 | -2.347 | 613 | 5.704 |
| Tax | 83 | 224 | 224 | 135 | 1.073 |
| Net profit | 867 | 869 | -2.571 | 478 | 4.631 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.385 | 19.721 | 15.641 | 15.501 | 39.055 |
| Equity | 7.157 | 8.141 | 5.571 | 6.049 | 10.680 |
| Long-term debt | 8.657 | 7.865 | 7.148 | 6.750 | 20.320 |
| Short-term debt | 3.570 | 3.494 | 2.570 | 2.244 | 6.737 |
| Total debt | 12.227 | 11.359 | 9.718 | 8.994 | 27.057 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HF Management | Management | 2022 |
| Former (12) | ||
| Audit | 1988 – 1991 | |
KJ Management | Management | 1988 – 1992 |
ET | Audit | 1988 – 1989 |
AF Audit | Audit | 1988 – 1995 |
HH Management | Management | 1988 – 2020 |
FH Management | Management | 1992 – 1993 |
EH Management | Management | 1992 – 1992 |
LK Management | Management | 1988 – 1995 |
BM Management | Management | 1988 – 1991 |
NC Management | Management | 1988 – 1992 |
FB Management | Management | 2021 – 2022 |
PE Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 1988 – 1991 | |
| Board of Directors | 1988 – 1991 | |
| Board of Directors | 1988 – 1991 | |
| Board of Directors | 1988 – 1992 | |
| Board of Directors | 1988 – 1995 | |
| Board of Directors | 1988 – 1993 | |
| Chairman | 2007 – 2009 | |
| Chairman | 1988 – 1989 | |
| Board of Directors | 1988 – 1995 | |
| Chairman | 1988 – 2007 | |
| Board of Directors | 1988 – 1993 | |
| Board of Directors | 1988 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET NEJSTGAARD & VETLOV A/S | Audit | 0 companies |
| Kaj Jørgen Lykke Nielsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Helene Frisenette-Fich Hansen | Management | 0 companies |
| Arne Frandsen | Audit | 0 companies |
| Henrik Hansen | Management | 0 companies |
| Finn Henrik Träff | Management | 0 companies |
| Erik Hovgaard | Management | 0 companies |
| Leif Køtter Olsen | Management | 0 companies |
| Bjarne Mayland Olsen | Management | 0 companies |
| Niels Christoffersen | Management | 0 companies |
| Frederik Bjørnskov Hansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| John Reimer Larsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jan Nørgaard | Board of Directors | 0 companies |
| Svend Erik Chresten Krogh | Board of Directors | 0 companies |
| Connie Mechta Olsen | Board of Directors | 0 companies |
| Erik Andersen | Board of Directors | 0 companies |
| Allan Jørgensen | Board of Directors | 0 companies |
| Ebbe Gorm Jørgensen | Board of Directors | 0 companies |
| Roger Jules Bellaiche | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Kenneth Wulff | Board of Directors | 0 companies |
| Carlo Hansen | Chairman | 0 companies |
| Flemming Dyhr | Board of Directors | 0 companies |
| Ulla Charlotte Møller | Board of Directors | 0 companies |