| Revenue | DKK 96K | +1826% |
| EBITDA | DKK 94K | +1852% |
| Net profit | DKK -666K | -188% |
| Total assets | DKK 881 | -76% |
| Equity | DKK -6,2M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 125 | 123 | 5 | 96 |
| Staff expenses | -0 | -0 | -0 | -3 |
| EBITDA | 125 | 123 | 5 | 94 |
| Depreciation & amort. | -125 | -0 | -0 | -0 |
| EBIT | 0 | 123 | 5 | 94 |
| Net financials | -132 | -1.087 | 752 | -760 |
| Profit before tax | -132 | -964 | 757 | -666 |
| Tax | -2 | 54 | -0 | -0 |
| Net profit | -130 | -1.017 | 757 | -666 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 205 | 997 | 4 | 1 |
| Equity | -5.301 | -6.318 | -5.561 | -6.227 |
| Long-term debt | 54 | 0 | 0 | 0 |
| Short-term debt | 1.576 | 2.029 | 2.267 | 2.228 |
| Total debt | 1.576 | 2.029 | 2.267 | 2.228 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1988 – 1989 |
| Audit | 1988 – 1989 | |
KL Management | Management | 1988 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 2002 – 2010 | |
| Board of Directors | 1988 – 1997 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2011 – 2017 | |
| Board of Directors | 1999 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| REVISIONS- OG FORVATNINGS- INSTITUTET AKTIESELSKAB | Audit | 0 companies |
| Knud-Otto Linnemann | Management | 0 companies |
| Michael Georg Nielsen | Board of Directors | 0 companies |
| Søren Frandsen | Board of Directors | 0 companies |
| Annette Reventlow | Board of Directors | 0 companies |
| Jens Otto Jensen | Board of Directors | 0 companies |
| Leif Møller Klausen | Board of Directors | 0 companies |
| Paul Enevold Jørgensen | Chairman | 0 companies |
| Jørgen Mølskov Bech | Board of Directors | 0 companies |