| Revenue | DKK -42,8M | +90% |
| EBITDA | DKK -42,8M | -90% |
| Net profit | DKK -42,8M | -89% |
| Total assets | DKK 71,3M | +4% |
| Equity | DKK -1,7M | -104% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -53.118 | -22.555 | -42.776 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -15 | -22.555 | -42.776 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -15 | -22.555 | -42.776 |
| Net financials | -52.820 | -22.610 | -42.841 |
| Profit before tax | -52.835 | -22.636 | -42.855 |
| Tax | 67 | -21 | -18 |
| Net profit | -52.902 | -22.615 | -42.836 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 74.084 | 68.603 | 71.272 |
| Equity | 63.753 | 41.138 | -1.699 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 10.331 | 10.850 | 11.351 |
| Total debt | 10.331 | 10.850 | 11.351 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PB Management | Management | 1988 – 1989 |
IF Management | Management | 1988 – 1994 |
SS Management | Management | 1994 – 1995 |
MS Management | Management | 1994 – 2016 |
PH Management | Management | 1988 – 1995 |
OR Management | Management | 1988 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2005 – 2015 | |
| Board of Directors | 2005 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ib Frede Andersen | Management | 0 companies |
| Susanne Sønderup | Management | 0 companies |
| Mogens Sønderup | Management | 0 companies |
| Peter Højgaard Nielsen | Management | 0 companies |
| Ole Rind Andersen | Management | 0 companies |
| Mikkel Sønderup | Board of Directors | 0 companies |
| Anders Sønderup Iversen | Board of Directors | 0 companies |