| Revenue | DKK 16,6M | -11% |
| EBITDA | DKK 3,2M | -43% |
| Net profit | DKK 4,1M | -3% |
| Total assets | DKK 35,1M | -7% |
| Equity | DKK 22,3M | +3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 9.062 | 14.036 | 17.009 | 18.531 | 16.564 |
| Staff expenses | -9.363 | -10.281 | -12.206 | -12.911 | -13.357 |
| EBITDA | -301 | 3.755 | 4.803 | 5.619 | 3.207 |
| Depreciation & amort. | -53 | -121 | -259 | -344 | -517 |
| EBIT | -354 | 3.633 | 4.543 | 5.276 | 2.689 |
| Net financials | 1.454 | 1.736 | 479 | -209 | 2.292 |
| Profit before tax | 1.100 | 5.369 | 5.022 | 5.067 | 4.981 |
| Tax | -670 | 1.118 | 947 | 809 | 857 |
| Net profit | 1.771 | 4.251 | 4.075 | 4.258 | 4.124 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 31.844 | 33.467 | 35.419 | 37.633 | 35.135 |
| Equity | 20.438 | 24.623 | 20.667 | 21.740 | 22.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.406 | 8.840 | 14.681 | 15.605 | 12.587 |
| Total debt | 11.406 | 8.840 | 14.681 | 15.605 | 12.587 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CU Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
HU Management | Management | 1988 – 2008 |
LT Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 1988 – 1990 | |
| Board of Directors | 1988 – 1992 | |
| Board of Directors | 1988 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 10–14.99% | 0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Utoft | Chief Executive Officer | 0 companies |
| Hans Utoft | Management | 0 companies |
| Lars Tavsen | Chief Executive Officer | 0 companies |
| Christian Sweeney Utoft | Board of Directors | 0 companies |
| Thomas Utoft | Board of Directors | 0 companies |
| Ruth Utoft | Board of Directors | 0 companies |
| Michael Utoft | Board of Directors | 0 companies |