| Revenue | DKK 2,8M | -4% |
| EBITDA | DKK 207K | -74% |
| Net profit | DKK 12K | -98% |
| Total assets | DKK 6,4M | -14% |
| Equity | DKK 4,9M | +0% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.667 | 3.279 | 2.964 | 2.927 | 2.811 |
| Staff expenses | -2.476 | -2.320 | -2.021 | -2.130 | -2.604 |
| EBITDA | 1.191 | 960 | 973 | 797 | 207 |
| Depreciation & amort. | -214 | -211 | -214 | -215 | -217 |
| EBIT | 978 | 749 | 759 | 582 | -9 |
| Net financials | 977 | -808 | 757 | 106 | -26 |
| Profit before tax | 1.954 | -60 | 1.516 | 688 | -36 |
| Tax | 430 | -13 | 334 | 155 | -48 |
| Net profit | 1.525 | -47 | 1.182 | 533 | 12 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.244 | 14.215 | 9.878 | 7.458 | 6.397 |
| Equity | 3.245 | 3.198 | 4.380 | 4.913 | 4.926 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.942 | 11.006 | 5.498 | 2.544 | 1.472 |
| Total debt | 10.942 | 11.006 | 5.498 | 2.544 | 1.472 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SE Audit | Audit | 1998 |
CK Management | Management | 2026 |
| Former (1) | ||
Rr | Audit | 1989 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2001 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Board of Directors | 2001 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Rahbek | Audit | 0 companies |
| Reg. revisor Ole Pedersen | Audit | 0 companies |
| Charlotte Kølbæk Paulin Poulsen | Management | 0 companies |
| Anders Kølbæk Madsen | Board of Directors | 0 companies |
| Lars Edvard Paulin Poulsen | Board of Directors | 0 companies |
| Jette Madsen | Board of Directors | 0 companies |