| Revenue | DKK -273K | -163% |
| EBITDA | DKK -1,4M | -1318% |
| Net profit | DKK -1,4M | -331% |
| Total assets | DKK 6,1M | -20% |
| Equity | DKK 282K | -83% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.243 | 7.559 | 659 | 973 | 588 | 263 | 274 | 287 | 1.193 | 1.122 | 572 | 1.611 | 433 | -273 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | 187 | 252 | 720 | 266 | -8 | 23 | 20 | 929 | 818 | 293 | 1.293 | -102 | -1.441 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | 187 | 252 | 720 | 266 | -8 | 23 | 20 | 929 | 818 | 293 | 1.293 | -102 | -1.441 |
| Net financials | -169 | -118 | -70 | -73 | -68 | 15 | -19 | -15 | -48 | -42 | -46 | -208 | -292 | -311 |
| Profit before tax | -244 | 68 | 182 | 647 | 198 | 7 | 4 | 4 | 881 | 776 | 247 | 1.085 | -393 | -1.752 |
| Tax | 116 | 17 | 53 | 166 | 44 | 2 | 1 | 2 | 195 | 174 | 40 | 236 | -74 | -375 |
| Net profit | -360 | 51 | 129 | 481 | 154 | 5 | 3 | 2 | 687 | 603 | 208 | 849 | -319 | -1.377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.821 | 2.180 | 2.253 | 2.735 | 2.658 | 2.542 | 2.543 | 3.024 | 5.383 | 6.079 | 6.715 | 8.214 | 7.612 | 6.093 |
| Equity | -14 | 37 | 167 | 648 | 951 | 956 | 960 | 961 | 1.648 | 2.251 | 2.458 | 2.828 | 1.659 | 282 |
| Long-term debt | 535 | 344 | 35 | 172 | 131 | 88 | 44 | 138 | 1.711 | 1.787 | 1.480 | 2.670 | 2.213 | 1.764 |
| Short-term debt | 2.300 | 1.798 | 2.051 | 1.916 | 1.575 | 1.498 | 1.539 | 1.924 | 1.844 | 1.801 | 2.510 | 2.407 | 3.505 | 4.048 |
| Total debt | 2.835 | 2.142 | 2.086 | 2.088 | 1.706 | 1.586 | 1.583 | 2.062 | 3.555 | 3.588 | 3.991 | 5.077 | 5.718 | 5.812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
MØ Management | Management | 2021 | — | — |
KM Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martin Ahle Holding ApS | Company | 100.0% | 100.0% | 2021 |
AKSEL AHLE HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Martin Østergaard Ahle | Management | 0 companies |
| Kristian Møller Østergaard Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Birgit Østergaard Ahle | Board of Directors | 0 companies |
| Aksel Juul Ahle | Board of Directors | 0 companies |