| Revenue | DKK -562K | -114% |
| EBITDA | DKK -5,4M | -228% |
| Net profit | DKK -4,9M | -167% |
| Total assets | DKK 19,7M | -9% |
| Equity | DKK 1,2M | -26% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.117 | 47.531 | 4.034 | 2.562 | 6.233 | 6.293 | 5.970 | 4.424 | 4.239 | 6.635 | 2.107 | 4.104 | -562 |
| Staff expenses | -13.948 | -19.460 | -17.837 | -18.826 | -22.706 | -23.675 | -18.569 | -18.114 | -14.844 | -12.725 | -11.303 | -12.388 | -10.458 |
| EBITDA | 168 | 5.182 | 1.807 | 106 | 3.522 | 3.453 | -918 | -2.538 | -2.670 | 536 | -3.539 | -1.643 | -5.380 |
| Depreciation & amort. | -365 | -1.375 | -999 | -847 | -903 | -1.006 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -196 | 3.808 | 807 | -741 | 2.619 | 2.447 | -918 | -2.538 | -2.670 | 536 | -3.539 | -1.643 | -5.380 |
| Net financials | -88 | -740 | -718 | -658 | -511 | -457 | -430 | -436 | -415 | -442 | -508 | -721 | -921 |
| Profit before tax | -284 | 3.068 | 89 | -1.399 | 2.108 | 1.990 | -1.347 | -2.973 | -3.309 | 94 | -4.048 | -2.364 | -6.301 |
| Tax | -68 | 544 | 25 | -323 | 467 | 438 | -292 | -653 | -728 | 21 | -890 | -520 | -1.379 |
| Net profit | -217 | 2.524 | 64 | -1.076 | 1.641 | 1.553 | -1.055 | -2.320 | -2.581 | 73 | -3.157 | -1.844 | -4.922 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.559 | 36.920 | 34.670 | 33.169 | 37.396 | 32.215 | 32.788 | 29.603 | 29.216 | 26.174 | 21.486 | 21.710 | 19.740 |
| Equity | 3.701 | 7.167 | 6.959 | 6.124 | 7.808 | 9.557 | 8.639 | 6.408 | 3.968 | 4.224 | 1.390 | 1.559 | 1.160 |
| Long-term debt | 299 | 7.463 | 6.910 | 6.297 | 5.706 | 5.106 | 4.505 | 4.469 | 4.732 | 4.105 | 3.558 | 3.028 | 2.386 |
| Short-term debt | 17.457 | 19.318 | 17.812 | 17.757 | 20.784 | 14.424 | 16.592 | 16.229 | 17.730 | 15.164 | 13.919 | 14.541 | 14.628 |
| Total debt | 17.756 | 26.781 | 24.722 | 24.053 | 26.490 | 19.530 | 21.097 | 20.698 | 22.462 | 19.269 | 17.477 | 17.569 | 17.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
DW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PP Management | Management | 1988 | — | — |
ET | Audit | 1988 | — | — |
BM Management | Management | 2007 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LB Management | Management | 1988 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
IP Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
IK Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IBP H ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kamp Hovmøller | Chief Executive Officer | 0 companies |
| Dennis Wessberg Larsen | Chief Executive Officer | 0 companies |
| Hans Henrik Nielsen | Chief Executive Officer | 0 companies |
| Peder Pedersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Brian Møller Dyrholm Pedersen | Management | 0 companies |
| Karsten Bo Due | Chief Executive Officer | 0 companies |
| Leif Bjerregaard | Management | 0 companies |
| Børge Madsen | Chief Executive Officer | 0 companies |
| Ivan Petersen | Chief Executive Officer | 0 companies |
| Ivan Kristensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Henrik Danmark | Board of Directors | 0 companies |
| Niels Nicolai Andersen | Board of Directors | 0 companies |
| Thomas Marstrand | Deputy Chairman | 0 companies |
| Lillian Madsen | Board of Directors | 0 companies |
| Per Klitgård Poulsen | Chairman | 0 companies |
| Carsten Bjerg | Chairman | 0 companies |
| Jens Madsen | Board of Directors | 0 companies |
| Henning Hansen | Board of Directors | 0 companies |
| Alexander Tychsen | Board of Directors | 0 companies |
| Peter Georg Pedersen | Chairman | 0 companies |
| Kurt Bering Sørensen | Chairman | 0 companies |
| Hanne Juhl Bjerregaard | Board of Directors | 0 companies |