| Revenue | DKK 843K | +0% |
| EBITDA | DKK 866K | +23% |
| Net profit | DKK 187K | +163% |
| Total assets | DKK 21,2M | +0% |
| Equity | DKK 3,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | 270 | -163 | 400 | 410 | 357 | 472 | 555 | 785 | 738 | 782 | 723 | 843 | 843 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 155 | 244 | -195 | 376 | 385 | 319 | 406 | 1.570 | 951 | 1.456 | 1.352 | 274 | 702 | 866 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 155 | 244 | -195 | 376 | 385 | 319 | 406 | 1.570 | 951 | 1.456 | 1.352 | 274 | 702 | 866 |
| Net financials | -171 | -197 | -214 | -257 | -218 | -333 | -33 | -316 | -213 | -191 | -185 | -203 | -611 | -627 |
| Profit before tax | -15 | 47 | -409 | 119 | 168 | -14 | 373 | 1.253 | 738 | 1.264 | 1.167 | 71 | 91 | 239 |
| Tax | 8 | 24 | 26 | 35 | 54 | 16 | 30 | 413 | 162 | 280 | 257 | 15 | 20 | 53 |
| Net profit | -23 | 23 | -435 | 84 | 113 | -30 | 343 | 841 | 575 | 984 | 911 | 56 | 71 | 187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.628 | 9.796 | 11.086 | 11.108 | 11.047 | 11.004 | 20.275 | 21.695 | 20.627 | 21.275 | 22.037 | 21.432 | 21.183 | 21.218 |
| Equity | 1.146 | 1.169 | 734 | 818 | 931 | 901 | 1.258 | 2.098 | 2.484 | 3.268 | 4.028 | 3.859 | 3.705 | 3.771 |
| Long-term debt | 5.147 | 5.907 | 6.598 | 6.384 | 6.130 | 6.034 | 7.105 | 13.469 | 13.230 | 12.983 | 12.753 | 12.514 | 12.431 | 12.295 |
| Short-term debt | 2.335 | 2.720 | 3.754 | 3.906 | 3.986 | 4.069 | 11.913 | 5.902 | 4.644 | 4.585 | 4.684 | 4.580 | 4.588 | 4.682 |
| Total debt | 7.482 | 8.627 | 10.352 | 10.290 | 10.116 | 10.103 | 19.017 | 19.372 | 17.875 | 17.568 | 17.437 | 17.094 | 17.019 | 16.977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP | Audit | 1988 | — | — |
ET | Audit | 1988 | — | — |
TV Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MO. AA. HOLDING ApS | Company | 66.7% | 66.7% | 2020 |
THOMAS ANDERSEN HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
T.A. EJENDOMME ApS | Company | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Egebjerg Hansen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Thomas Vittrup Andersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |