| Revenue | DKK 596K | -25% |
| EBITDA | DKK 533K | -26% |
| Net profit | DKK 152K | -62% |
| Total assets | DKK 14,6M | -4% |
| Equity | DKK -2M | +7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 960 | 579 | 756 | 794 | 596 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 888 | 500 | 701 | 717 | 533 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 888 | 500 | 701 | 717 | 533 |
| Net financials | -688 | -560 | -710 | -321 | -381 |
| Profit before tax | 200 | -60 | -9 | 396 | 152 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.428 | -210 | -159 | 396 | 152 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 15.597 | 15.220 | 15.204 | 15.207 | 14.596 |
| Equity | -2.191 | -2.401 | -2.559 | -2.164 | -2.012 |
| Long-term debt | 13.517 | 12.536 | 12.891 | 12.813 | 11.918 |
| Short-term debt | 3.253 | 4.191 | 4.019 | 3.975 | 4.312 |
| Total debt | 16.770 | 16.727 | 16.910 | 16.788 | 16.230 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1988 – 1989 |
JP Management | Management | 1988 – 2019 |
PI | Audit | 1993 – 1995 |
PE Management | Management | 1988 – 1989 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| John Pedersen | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |