| Revenue | DKK 0 | — |
| EBITDA | DKK -22K | +51% |
| Net profit | DKK 4,8M | -12% |
| Total assets | DKK 48,6M | +7% |
| Equity | DKK 47,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -13 | -31 | -87 | -29 | -31 | -33 | -42 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -26 | -32 | -50 | -105 | -29 | -31 | -33 | -42 | 248 | -31 | 974 | -45 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -26 | -32 | -50 | -105 | -29 | -31 | -33 | -42 | 248 | -31 | 974 | -45 | -22 |
| Net financials | 3.639 | 2.484 | 3.267 | 2.546 | 2.445 | 2.347 | 2.325 | 985 | 1.287 | 2.540 | 1.464 | 1.480 | 6.059 | 5.227 |
| Profit before tax | 3.626 | 2.458 | 3.235 | 2.496 | 2.340 | 2.318 | 2.294 | 952 | 1.245 | 2.788 | 1.433 | 2.454 | 6.014 | 5.205 |
| Tax | 247 | 126 | 297 | 292 | 190 | 205 | 158 | 169 | 199 | 518 | -268 | 212 | 530 | 359 |
| Net profit | 3.379 | 2.332 | 2.938 | 2.204 | 2.150 | 2.113 | 2.135 | 783 | 1.046 | 2.270 | 1.701 | 2.242 | 5.484 | 4.846 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.966 | 23.470 | 28.718 | 28.923 | 30.471 | 32.554 | 34.888 | 32.329 | 32.994 | 35.230 | 36.075 | 38.508 | 45.431 | 48.552 |
| Equity | 20.591 | 22.323 | 24.661 | 26.265 | 28.415 | 30.127 | 31.863 | 32.245 | 32.892 | 34.762 | 36.063 | 37.905 | 42.888 | 47.234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 830 |
| Short-term debt | 1.375 | 1.147 | 4.057 | 2.659 | 2.056 | 2.426 | 3.026 | 84 | 102 | 468 | 12 | 603 | 2.543 | 488 |
| Total debt | 1.375 | 1.147 | 4.057 | 2.659 | 2.056 | 2.426 | 3.026 | 84 | 102 | 468 | 12 | 603 | 2.543 | 1.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 1988 | — | — |
VD Management | Management | 1988 | — | — |
PN Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Jensen | Management | 0 companies |
| Viggo Dresing | Management | 0 companies |
| Peter Nørgård | Management | 0 companies |