| Revenue | DKK 11,1M | +23% |
| EBITDA | DKK 4,4M | +44% |
| Net profit | DKK 3,2M | +40% |
| Total assets | DKK 21,6M | +32% |
| Equity | DKK 13,2M | +32% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.875 | 5.850 | 6.914 | 6.482 | 8.138 | 8.247 | 5.627 | 6.007 | 8.149 | 6.618 | 9.109 | 9.003 | 11.109 |
| Staff expenses | -3.110 | -3.537 | -4.950 | -4.618 | -6.052 | -6.360 | -4.579 | -5.442 | -6.060 | -6.218 | -6.036 | -5.955 | -6.735 |
| EBITDA | 1.842 | 2.313 | 1.963 | 1.864 | 2.085 | 1.887 | 1.048 | 565 | 2.089 | 400 | 3.073 | 3.048 | 4.374 |
| Depreciation & amort. | -168 | -280 | -294 | -335 | -340 | -237 | -44 | -148 | -111 | -101 | -93 | -78 | -93 |
| EBIT | 1.673 | 2.033 | 1.669 | 1.528 | 1.746 | 1.651 | 1.004 | 418 | 1.979 | 299 | 2.980 | 2.970 | 4.281 |
| Net financials | -173 | -153 | -119 | -55 | -50 | -46 | -132 | -248 | -146 | 55 | 89 | 15 | -111 |
| Profit before tax | 1.501 | 1.880 | 1.550 | 1.473 | 1.696 | 1.605 | 872 | 170 | 1.832 | 353 | 3.068 | 2.985 | 4.170 |
| Tax | 386 | 473 | 385 | 340 | 366 | 354 | 195 | 44 | 408 | 79 | 679 | 668 | 926 |
| Net profit | 1.115 | 1.407 | 1.166 | 1.133 | 1.330 | 1.251 | 677 | 126 | 1.424 | 274 | 2.390 | 2.317 | 3.244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.169 | 11.153 | 9.429 | 12.065 | 11.064 | 10.362 | 11.126 | 11.193 | 17.816 | 13.658 | 13.909 | 16.301 | 21.563 |
| Equity | 4.010 | 4.917 | 5.083 | 5.216 | 5.796 | 6.047 | 5.724 | 5.349 | 6.774 | 6.548 | 8.937 | 10.005 | 13.248 |
| Long-term debt | 465 | 412 | 349 | 283 | 209 | 140 | 70 | 256 | 591 | 600 | 613 | 0 | 0 |
| Short-term debt | 4.453 | 5.633 | 3.814 | 6.366 | 4.908 | 4.022 | 5.122 | 5.319 | 10.186 | 6.237 | 4.069 | 6.000 | 7.973 |
| Total debt | 4.918 | 6.045 | 4.163 | 6.649 | 5.117 | 4.163 | 5.193 | 5.576 | 10.778 | 6.837 | 4.682 | 6.000 | 7.973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1988 | — | — | |
AD Management | Management | 2010 | — | — |
SH Management | Management | 2009 | — | — |
VC Founder | Founder | 1988 | — | — |
AC Founder | Founder | 1988 | — | — |
CB Founder | Founder | 1988 | — | — |
KB | Audit | 1988 | — | — |
AH Management | Management | 2009 | — | — |
VR | Audit | 1997 | — | — |
IG Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGD HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Allan Daugsch | Management | 0 companies |
| Søren Haslev | Management | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Charlotte Biil | Founder | 0 companies |
| Kristian Bækkegaard Sander | Audit | 0 companies |
| Anders Hove Vestergaard | Management | 0 companies |
| Vejle Revision og Rådgivning | Audit | 0 companies |
| Inge Gedsø | Management | 0 companies |
| Jacob Koch | Board of Directors | 0 companies |
| Marianne Nedergård Larsen | Chairman | 0 companies |
| Jakob Kynde Lynnerup | Board of Directors | 0 companies |
| Heinz Peter Buksti Daugsch | Chairman | 0 companies |
| Ole Lykke Frederiksen | Board of Directors | 0 companies |
| Kristian Skov | Chairman | 0 companies |
| Svend Gade | Board of Directors | 0 companies |
| Michael Bjørn Engsig | Board of Directors | 0 companies |
| Lars Taarn Pedersen | Chairman | 0 companies |
| Poul Sigurd Skov Mikkelsen | Board of Directors | 0 companies |
| Rikke Gade | Board of Directors | 0 companies |