Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Warner Music Denmark A/S
A/S
Active
CVR 12667833
Falkoner Alle 7, 2000
Frederiksberg
Sound recording and music publishing activities
·
NACE 5920
Est. 1988 · 37 years old
19 employees
Monitor
Share
Denmark
/
Companies
/
Sound recording and music publishing activities
/
Warner Music Denmark A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
61M
46M
31M
15M
0M
2021: 43M
43M
2021
2022: 48M (+12% vs 2021)
48M
+12%
2022
2023: 45M (-6% vs 2022)
45M
-6%
2023
2024: 49M (+9% vs 2023)
49M
+9%
2024
2025: 41M (-16% vs 2024)
41M
-16%
2025
EBITDA
DKK millions
35M
26M
17M
9M
0M
2021: 21M
21M
2021
2022: 26M (+24% vs 2021)
26M
+24%
2022
2023: 23M (-12% vs 2022)
23M
-12%
2023
2024: 28M (+22% vs 2023)
28M
+22%
2024
2025: 18M (-36% vs 2024)
18M
-36%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
41.102
49.222
44.850
48.424
42.875
Staff expenses
-23.016
-20.775
-22.062
-22.639
-21.610
EBITDA
18.086
28.447
22.788
25.785
21.265
Depreciation & amort.
-3.386
-3.343
-5.156
-5.696
-5.729
EBIT
14.700
25.104
17.632
20.089
15.536
Net financials
5.284
5.793
3.429
942
626
Profit before tax
19.984
30.897
21.061
21.031
16.162
Tax
4.467
6.909
4.789
4.724
3.707
Net profit
15.517
23.988
16.272
16.307
12.455
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
212.417
190.142
153.687
127.324
106.175
Equity
124.717
109.200
85.212
68.940
52.633
Long-term debt
3.289
7.782
6.191
5.869
4.395
Short-term debt
82.884
71.353
59.605
48.433
43.959
Total debt
86.173
79.135
65.796
54.302
48.354
Financial ratios
5-year trend
EBITDA margin (of gross profit)
44,0 %
This company
2021
2025
Equity ratio
58,7 %
This company
38,2 %
Market median
This company
Market median
54% above market
2021
2025
Return on equity
12,4 %
This company
18,4 %
Market median
This company
Market median
33% below market
2021
2025
Net profit margin (of gross profit)
37,8 %
This company
2021
2025
Asset turnover (of gross profit)
0,19×
This company
2021
2025
Debt / equity
0,70×
This company
0,62×
Market median
This company
Market median
13% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on Warner Music Denmark A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
