| Revenue | DKK 113K | +142% |
| EBITDA | DKK 113K | +142% |
| Net profit | DKK 97K | +165% |
| Total assets | DKK 885K | +14% |
| Equity | DKK 849K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 48 | 46 | 49 | 47 | 50 | 50 | 7 | -78 | 27 | 47 | 113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 42 | 46 | 49 | 47 | 50 | 50 | 7 | -78 | 27 | 47 | 113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 42 | 46 | 49 | 47 | 50 | 50 | 7 | -78 | 27 | 47 | 113 |
| Net financials | 0 | 0 | 3 | 6 | 5 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
| Profit before tax | 50 | 42 | 49 | 55 | 52 | 50 | 50 | 7 | -78 | 26 | 47 | 113 |
| Tax | 1 | 10 | 13 | 13 | 12 | 11 | 12 | 1 | -0 | -23 | 10 | 0 |
| Net profit | 49 | 32 | 36 | 42 | 41 | 38 | 38 | 5 | -78 | 38 | 37 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 94 | 133 | 175 | 110 | 148 | 129 | 574 | 701 | 720 | 776 | 885 |
| Equity | 49 | 80 | 117 | 158 | 99 | 137 | 118 | 505 | 677 | 715 | 751 | 849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 14 | 16 | 17 | 12 | 11 | 0 | 69 | 24 | 6 | 24 | 28 |
| Total debt | 1 | 14 | 16 | 17 | 12 | 11 | 11 | 69 | 24 | 6 | 24 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1988 | — | — | |
VC Management | Management | 1988 | — | — |
FW Management | Management | 2005 | — | — |
PB Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bangkapi ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Freddy Wagner | Management | 0 companies |
| Pornphan Busk-Matthiasen | Management | 0 companies |
| Asbjørn Christoffersen | Board of Directors | 0 companies |
| Charlotte Biil | Board of Directors | 0 companies |
| Mette Jonstrup | Board of Directors | 0 companies |
| Karen Elisabeth Jonstrup | Board of Directors | 0 companies |
| Poul Jonstrup | Chairman | 0 companies |
| Jesper Viholm | Board of Directors | 0 companies |