| Revenue | DKK 870K | -9% |
| EBITDA | DKK 842K | -10% |
| Net profit | DKK 374K | -8% |
| Total assets | DKK 8,8M | -3% |
| Equity | DKK 5,3M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 737 | 647 | 615 | 954 | 870 |
| Staff expenses | -15 | -15 | -15 | -20 | -28 |
| EBITDA | 722 | 632 | 600 | 934 | 842 |
| Depreciation & amort. | -376 | -239 | -238 | -208 | -206 |
| EBIT | 346 | 393 | 362 | 726 | 636 |
| Net financials | -31 | -46 | -141 | -151 | -100 |
| Profit before tax | 315 | 347 | 222 | 575 | 536 |
| Tax | 149 | 127 | 101 | 171 | 163 |
| Net profit | 166 | 220 | 120 | 405 | 374 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.874 | 9.957 | 9.060 | 9.102 | 8.833 |
| Equity | 5.892 | 6.111 | 5.282 | 5.386 | 5.260 |
| Long-term debt | 3.409 | 3.279 | 3.231 | 3.159 | 3.023 |
| Short-term debt | 573 | 567 | 547 | 557 | 549 |
| Total debt | 3.983 | 3.845 | 3.778 | 3.716 | 3.573 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
VC Founder | Founder | 1988 |
AC Founder | Founder | 1988 |
CB Founder | Founder | 1988 |
PS Management | Management | 1988 |
| Former (1) | ||
| Audit | 1988 – 1989 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1988 | |
| Board of Directors | 1988 | |
| Former (3) | ||
| Board of Directors | 1988 – 1995 | |
| Board of Directors | 1988 – 1995 | |
| Board of Directors | 1988 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Charlotte Biil | Founder | 0 companies |
| Per Schilling Rasmussen | Management | 0 companies |
| Ib Werner Hansen | Board of Directors | 0 companies |
| Vivi Rasmussen | Board of Directors | 0 companies |
| Inge Schilling Larsen | Board of Directors | 0 companies |
| Claus Schøllhammer Rasmussen | Board of Directors | 0 companies |
| Otto Henriksen | Board of Directors | 0 companies |