| Revenue | DKK 2,8M | -22% |
| EBITDA | DKK -5,8M | -26% |
| Net profit | DKK 557,7M | +24% |
| Total assets | DKK 4,2B | +10% |
| Equity | DKK 4,1B | +11% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 952 | 963 | 978 | 983 | 1.190 | 1.266 | -298 | 2.033 | 3.688 | 3.486 | 3.594 | 2.815 |
| Staff expenses | -0 | -0 | -1.000 | -800 | -1.000 | -1.040 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.475 | -1.264 | -1.869 | -1.576 | -2.561 | -2.926 | -1.614 | -5.029 | -7.259 | -2.116 | -4.659 | -5.848 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.475 | -1.264 | -1.869 | -1.576 | -2.561 | -2.926 | -1.614 | -5.029 | -7.259 | -2.116 | -4.659 | -5.848 |
| Net financials | 111.476 | 121.314 | 83.996 | 173.845 | 189.327 | 228.455 | 247.111 | 440.937 | 467.951 | 414.422 | 454.576 | 562.300 |
| Profit before tax | 110.001 | 120.050 | 82.127 | 172.269 | 186.766 | 225.529 | 245.497 | 435.908 | 460.692 | 412.306 | 449.917 | 556.452 |
| Tax | -254 | 85 | -184 | 33 | -196 | -88 | 1.300 | 1.710 | -1.941 | -855 | -1.215 | -1.224 |
| Net profit | 110.255 | 119.965 | 82.311 | 172.236 | 186.962 | 225.617 | 244.197 | 434.198 | 462.633 | 413.161 | 451.132 | 557.676 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.268.934 | 1.399.083 | 1.326.481 | 1.478.106 | 1.630.262 | 1.815.589 | 1.989.122 | 2.545.598 | 3.130.936 | 3.411.873 | 3.786.767 | 4.182.846 |
| Equity | 1.258.034 | 1.387.799 | 1.315.003 | 1.465.216 | 1.617.310 | 1.802.567 | 1.955.250 | 2.415.579 | 3.003.006 | 3.295.429 | 3.684.892 | 4.093.549 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.609 | 1.588 | 21.650 | 114.877 | 103.259 | 103.531 | 88.415 | 78.362 |
| Short-term debt | 10.508 | 10.892 | 10.911 | 12.280 | 10.968 | 11.059 | 10.562 | 13.608 | 23.787 | 11.875 | 12.677 | 10.429 |
| Total debt | 10.508 | 10.892 | 10.911 | 12.280 | 12.577 | 12.647 | 32.212 | 128.485 | 127.046 | 115.406 | 101.092 | 88.791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1988 | — | — |
NA Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASX 14145 HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Niels Aage Kjær | Management | 0 companies |
| Ellen Margrethe Kjær | Board of Directors | 0 companies |
| Jacob Kjær | Chairman | 0 companies |
| Anne Mette Kjær | Board of Directors | 0 companies |
| Pernille Kjær Johansen | Board of Directors | 0 companies |
| Søren Kjær | Board of Directors | 0 companies |