| Revenue | DKK -149K | +3% |
| EBITDA | DKK -149K | -3% |
| Net profit | DKK 6,7M | +294% |
| Total assets | DKK 60,5M | +18% |
| Equity | DKK 14,9M | +110% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -151 | -122 | -124 | -144 | -149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -151 | -122 | -124 | -144 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -151 | -122 | -124 | -144 | -149 |
| Net financials | -17.281 | -2.879 | 40 | -3.473 | 6.541 |
| Profit before tax | -17.431 | -3.001 | -83 | -3.617 | 6.392 |
| Tax | -441 | 9 | -227 | -193 | -269 |
| Net profit | -16.990 | -3.010 | 143 | -3.425 | 6.661 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56.329 | 53.203 | 53.768 | 51.313 | 60.466 |
| Equity | 14.169 | 10.574 | 10.493 | 7.073 | 14.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42.160 | 42.582 | 43.229 | 44.196 | 45.543 |
| Total debt | 42.160 | 42.582 | 43.229 | 44.196 | 45.543 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2018 |
| Former (5) | ||
ET | Audit | 1988 – 1989 |
JG Management | Management | 1988 – 1991 |
SB Unofficial title | Unofficial title | 1994 – 1994 |
RJ | Audit | 1995 – 1997 |
SS Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (4) | ||
| Board of Directors | 1988 – 1991 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 1988 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Joseph Gerhardus Martinus Wald | Management | 0 companies |
| Sven-Erik Bach Poulsen | Unofficial title | 0 companies |
| Martin Berg Hansen | Management | 0 companies |
| Rene Jendrysik Johansen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Berit Laugesen Willumsgaard | Board of Directors | 0 companies |
| Vagn Woetmann Mikkelsen | Board of Directors | 0 companies |
| Jens Højer Rasmussen | Board of Directors | 0 companies |
| Rasmus Willumsgaard | Board of Directors | 0 companies |
| Cæcilie Højer Willumsgaard | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Søren Rasmussen | Chairman | 0 companies |