| Revenue | DKK 69K | +44% |
| EBITDA | DKK 3K | +1133% |
| Net profit | DKK 2K | +859% |
| Total assets | DKK 205K | +1% |
| Equity | DKK 137K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 71 | 66 | 73 | 79 | 67 | 62 | 80 | 67 | 61 | 81 | 64 | 48 | 69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 2 | -1 | 2 | -13 | 2 | -1 | 4 | 3 | 4 | 2 | 2 | 0 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 2 | -1 | 2 | -13 | 2 | -1 | 4 | 3 | 4 | 2 | 2 | 0 | 3 |
| Net financials | -2 | 0 | -0 | -2 | -1 | -2 | -1 | -2 | -1 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -2 | 3 | -1 | 0 | -14 | 0 | -1 | 2 | 2 | 4 | 1 | 1 | 0 | 3 |
| Tax | 1 | 1 | 0 | 1 | 2 | 0 | -0 | 0 | 0 | 3 | 0 | 0 | 0 | 1 |
| Net profit | -3 | 2 | -1 | -0 | -16 | 0 | -1 | 2 | 2 | 1 | 1 | 1 | 0 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 177 | 179 | 206 | 242 | 220 | 206 | 206 | 203 | 156 | 158 | 194 | 203 | 205 |
| Equity | 145 | 147 | 146 | 146 | 129 | 130 | 128 | 130 | 132 | 133 | 134 | 135 | 135 | 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 30 | 33 | 61 | 113 | 90 | 77 | 76 | 71 | 24 | 24 | 59 | 68 | 67 |
| Total debt | 82 | 30 | 33 | 61 | 113 | 90 | 77 | 76 | 71 | 24 | 24 | 59 | 68 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
LT Management | Management | 1988 | — | — |
KK Audit | Audit | 1988 | — | — |
SS Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS THRUESEN HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Individual | 20.0% | 20.0% | 1996 | |
| Individual | 20.0% | 20.0% | 1996 | |
| Individual | 15.0% | 15.0% | 1996 | |
| Individual | 10.0% | 10.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Lars Thruesen | Management | 0 companies |
| Klaus Kjærgaard | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |