| Revenue | DKK 185K | +147% |
| EBITDA | DKK 60K | +249% |
| Net profit | DKK 41K | +241% |
| Total assets | DKK 468K | +14% |
| Equity | DKK 436K | +10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 174 | 102 | 282 | 351 | 264 | 134 | 380 | 295 | 75 | 185 |
| Staff expenses | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 10 | 3 | 36 | 79 | 44 | -2 | 135 | 49 | -40 | 60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -4 |
| EBIT | -20 | 10 | 3 | 36 | 79 | 44 | -2 | 135 | 49 | -43 | 56 |
| Net financials | 14 | 13 | 6 | 2 | 11 | 10 | 1 | -2 | -3 | 3 | -0 |
| Profit before tax | -6 | 23 | 9 | 38 | 90 | 54 | -1 | 133 | 46 | -40 | 55 |
| Tax | -0 | 5 | 2 | 9 | 20 | 11 | 0 | 30 | 11 | -11 | 14 |
| Net profit | -6 | 18 | 7 | 29 | 70 | 43 | -1 | 103 | 35 | -29 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 883 | 731 | 594 | 574 | 553 | 514 | 501 | 502 | 509 | 410 | 468 |
| Equity | 760 | 681 | 592 | 524 | 494 | 437 | 336 | 439 | 475 | 396 | 436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 50 | 2 | 49 | 59 | 77 | 165 | 63 | 35 | 14 | 32 |
| Total debt | 123 | 50 | 2 | 49 | 59 | 77 | 165 | 63 | 35 | 14 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
EB Management | Management | 1999 | — | — |
SS Management | Management | 1988 | — | — |
| Audit | 2007 | — | — | |
HK Audit | Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Erik Beck Uggerhøj | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Revisionsfirmaet Gerner Jensen | Audit | 0 companies |
| Henning Krabbe | Audit | 0 companies |
| Trine Uggerhøj | Board of Directors | 0 companies |
| Paul Marie Siffert | Board of Directors | 0 companies |
| Ulrik Ingerslev Uggerhøj | Board of Directors | 0 companies |
| Niels Aage Koch Hertel | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |